Rashi Peripherals Ltd
NSE:RPTECH
Income Statement
Earnings Waterfall
Rashi Peripherals Ltd
Income Statement
Rashi Peripherals Ltd
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
138 018
N/A
|
137 727
0%
|
126 578
-8%
|
131 070
+4%
|
143 111
+9%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(131 004)
|
(130 455)
|
(119 459)
|
(123 732)
|
(135 105)
|
|
| Gross Profit |
7 014
N/A
|
7 273
+4%
|
7 119
-2%
|
7 339
+3%
|
8 007
+9%
|
|
| Operating Income | ||||||
| Operating Expenses |
(4 445)
|
(3 965)
|
(4 116)
|
(4 297)
|
(4 007)
|
|
| Selling, General & Administrative |
(1 675)
|
(2 274)
|
(1 673)
|
(1 759)
|
(1 884)
|
|
| Depreciation & Amortization |
(176)
|
(172)
|
(174)
|
(182)
|
(199)
|
|
| Other Operating Expenses |
(2 595)
|
(1 518)
|
(2 269)
|
(2 356)
|
(1 924)
|
|
| Operating Income |
2 569
N/A
|
3 308
+29%
|
3 003
-9%
|
3 042
+1%
|
3 999
+31%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(772)
|
(662)
|
(906)
|
(977)
|
(1 011)
|
|
| Non-Reccuring Items |
104
|
26
|
26
|
26
|
26
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
637
|
15
|
641
|
631
|
267
|
|
| Pre-Tax Income |
2 538
N/A
|
2 687
+6%
|
2 764
+3%
|
2 721
-2%
|
3 282
+21%
|
|
| Net Income | ||||||
| Tax Provision |
(497)
|
(590)
|
(600)
|
(664)
|
(799)
|
|
| Income from Continuing Operations |
2 040
|
2 097
|
2 164
|
2 057
|
2 483
|
|
| Income to Minority Interest |
(75)
|
(17)
|
(22)
|
(28)
|
(36)
|
|
| Net Income (Common) |
1 966
N/A
|
2 081
+6%
|
2 142
+3%
|
2 029
-5%
|
2 447
+21%
|
|
| EPS (Diluted) |
29.82
N/A
|
31.57
+6%
|
32.49
+3%
|
30.56
-6%
|
36
+18%
|
|