Rupa & Company Ltd
NSE:RUPA

Watchlist Manager
Rupa & Company Ltd Logo
Rupa & Company Ltd
NSE:RUPA
Watchlist
Price: 147.03 INR -2.43% Market Closed
Market Cap: ₹11.7B

Relative Value

The Relative Value of one RUPA stock under the Base Case scenario is hidden INR. Compared to the current market price of 147.03 INR, Rupa & Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUPA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RUPA Competitors Multiples
Rupa & Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rupa & Company Ltd
NSE:RUPA
11.7B INR 0.9 15.8 7.9 9.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
266B EUR 3.2 24.2 11.1 16
FR
Hermes International SCA
PAR:RMS
215.4B EUR 13.7 48 28 32
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.6B EUR 4.3 49.3 18.7 35.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
91.1B CHF 4.5 24.1 20.5 20.5
FR
Christian Dior SE
PAR:CDI
91.1B EUR 1.1 20.1 4.3 6.3
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.4 89.3 55.3 61.9
FR
Kering SA
PAR:KER
31.6B EUR 2 43.2 11.3 25.2
DE
Adidas AG
XETRA:ADS
27.3B EUR 1.1 22.5 9.5 15.3
US
Tapestry Inc
NYSE:TPR
31.5B USD 4.4 115.9 20.6 22.9
P/E Multiple
Earnings Growth PEG
IN
Rupa & Company Ltd
NSE:RUPA
Average P/E: 45.2
15.8
5%
3.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.2
19%
1.3
FR
Hermes International SCA
PAR:RMS
48
8%
6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.3
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.1
17%
1.4
FR
Christian Dior SE
PAR:CDI
20.1
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
89.3
29%
3.1
FR
Kering SA
PAR:KER
43.2
9%
4.8
DE
Adidas AG
XETRA:ADS
22.5
44%
0.5
US
Tapestry Inc
NYSE:TPR
115.9
100%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rupa & Company Ltd
NSE:RUPA
Average EV/EBITDA: 18.7
7.9
4%
2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.1
7%
1.6
FR
Hermes International SCA
PAR:RMS
28
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.7
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.5
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
FR
Kering SA
PAR:KER
11.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
US
Tapestry Inc
NYSE:TPR
20.6
9%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rupa & Company Ltd
NSE:RUPA
Average EV/EBIT: 24.5
9.1
9%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16
7%
2.3
FR
Hermes International SCA
PAR:RMS
32
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.5
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.5
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
61.9
26%
2.4
FR
Kering SA
PAR:KER
25.2
1%
25.2
DE
Adidas AG
XETRA:ADS
15.3
35%
0.4
US
Tapestry Inc
NYSE:TPR
22.9
9%
2.5