Shaily Engineering Plastics Ltd
NSE:SHAILY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shaily Engineering Plastics Ltd
NSE:SHAILY
|
IN |
|
Jubilant Ingrevia Ltd
NSE:JUBLINGREA
|
IN |
|
New Work SE
XETRA:NWO
|
DE |
|
Planet Labs PBC
NYSE:PL
|
US |
Balance Sheet
Balance Sheet Decomposition
Shaily Engineering Plastics Ltd
Shaily Engineering Plastics Ltd
Balance Sheet
Shaily Engineering Plastics Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
54
|
19
|
66
|
245
|
59
|
132
|
37
|
4
|
6
|
70
|
10
|
352
|
191
|
222
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
70
|
10
|
72
|
21
|
222
|
0
|
|
| Cash Equivalents |
54
|
19
|
66
|
245
|
59
|
132
|
37
|
0
|
0
|
0
|
0
|
280
|
170
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
254
|
1
|
1
|
0
|
0
|
0
|
0
|
80
|
1
|
2
|
2
|
|
| Total Receivables |
445
|
430
|
380
|
458
|
541
|
363
|
462
|
1 088
|
887
|
862
|
993
|
1 102
|
1 291
|
1 464
|
2 072
|
|
| Accounts Receivables |
373
|
346
|
262
|
326
|
372
|
361
|
462
|
682
|
623
|
625
|
710
|
1 077
|
1 231
|
1 397
|
2 068
|
|
| Other Receivables |
72
|
84
|
118
|
132
|
169
|
3
|
0
|
406
|
264
|
237
|
283
|
25
|
60
|
67
|
3
|
|
| Inventory |
122
|
95
|
125
|
153
|
201
|
225
|
275
|
452
|
438
|
549
|
709
|
1 152
|
796
|
904
|
1 503
|
|
| Other Current Assets |
1
|
1
|
2
|
1
|
1
|
131
|
185
|
42
|
32
|
51
|
56
|
317
|
97
|
80
|
88
|
|
| Total Current Assets |
621
|
545
|
573
|
856
|
1 055
|
852
|
960
|
1 586
|
1 363
|
1 532
|
1 768
|
3 002
|
2 377
|
2 672
|
3 856
|
|
| PP&E Net |
396
|
399
|
449
|
494
|
770
|
969
|
969
|
1 121
|
1 467
|
1 921
|
2 439
|
3 401
|
3 980
|
4 514
|
4 769
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 121
|
1 467
|
1 921
|
2 439
|
3 401
|
3 980
|
4 514
|
4 769
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
412
|
576
|
759
|
1 005
|
1 311
|
1 637
|
2 009
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
7
|
7
|
9
|
12
|
33
|
109
|
133
|
215
|
372
|
424
|
419
|
|
| Note Receivable |
41
|
48
|
47
|
81
|
91
|
0
|
0
|
124
|
235
|
167
|
266
|
108
|
176
|
196
|
262
|
|
| Long-Term Investments |
8
|
3
|
3
|
3
|
3
|
4
|
4
|
2
|
2
|
76
|
54
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
2
|
1
|
1
|
1
|
25
|
62
|
3
|
16
|
10
|
10
|
47
|
21
|
18
|
19
|
|
| Total Assets |
1 069
N/A
|
997
-7%
|
1 073
+8%
|
1 436
+34%
|
1 925
+34%
|
1 857
-4%
|
2 003
+8%
|
2 848
+42%
|
3 116
+9%
|
3 815
+22%
|
4 670
+22%
|
6 772
+45%
|
6 927
+2%
|
7 825
+13%
|
9 326
+19%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
188
|
221
|
180
|
271
|
151
|
187
|
200
|
370
|
325
|
519
|
466
|
856
|
539
|
687
|
990
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
42
|
51
|
66
|
63
|
69
|
65
|
84
|
|
| Short-Term Debt |
328
|
246
|
228
|
215
|
369
|
201
|
372
|
639
|
511
|
506
|
449
|
331
|
830
|
988
|
1 168
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
162
|
132
|
219
|
215
|
110
|
263
|
396
|
406
|
400
|
312
|
|
| Other Current Liabilities |
125
|
91
|
107
|
92
|
216
|
36
|
58
|
68
|
90
|
208
|
181
|
251
|
238
|
152
|
617
|
|
| Total Current Liabilities |
640
|
558
|
515
|
578
|
736
|
586
|
761
|
1 335
|
1 182
|
1 393
|
1 425
|
1 896
|
2 082
|
2 292
|
3 171
|
|
| Long-Term Debt |
156
|
80
|
151
|
382
|
328
|
304
|
160
|
210
|
472
|
721
|
1 284
|
1 028
|
633
|
702
|
402
|
|
| Deferred Income Tax |
0
|
17
|
31
|
32
|
50
|
10
|
10
|
42
|
80
|
73
|
103
|
132
|
170
|
208
|
236
|
|
| Other Liabilities |
3
|
19
|
16
|
19
|
28
|
20
|
18
|
18
|
20
|
33
|
40
|
46
|
28
|
30
|
40
|
|
| Total Liabilities |
799
N/A
|
674
-16%
|
713
+6%
|
1 011
+42%
|
1 142
+13%
|
919
-19%
|
949
+3%
|
1 605
+69%
|
1 754
+9%
|
2 221
+27%
|
2 852
+28%
|
3 102
+9%
|
2 913
-6%
|
3 233
+11%
|
3 849
+19%
|
|
| Equity | ||||||||||||||||
| Common Stock |
73
|
73
|
73
|
73
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
92
|
92
|
92
|
92
|
|
| Retained Earnings |
197
|
250
|
287
|
352
|
700
|
854
|
971
|
839
|
957
|
1 193
|
1 411
|
1 762
|
2 102
|
2 679
|
3 541
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
321
|
321
|
321
|
321
|
1 809
|
1 809
|
1 809
|
1 816
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
11
|
12
|
28
|
|
| Total Equity |
270
N/A
|
324
+20%
|
360
+11%
|
426
+18%
|
783
+84%
|
938
+20%
|
1 055
+12%
|
1 243
+18%
|
1 361
+10%
|
1 594
+17%
|
1 819
+14%
|
3 670
+102%
|
4 014
+9%
|
4 592
+14%
|
5 477
+19%
|
|
| Total Liabilities & Equity |
1 069
N/A
|
997
-7%
|
1 073
+8%
|
1 436
+34%
|
1 925
+34%
|
1 857
-4%
|
2 003
+8%
|
2 848
+42%
|
3 116
+9%
|
3 815
+22%
|
4 670
+22%
|
6 772
+45%
|
6 927
+2%
|
7 825
+13%
|
9 326
+19%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
46
|
46
|
46
|
|