SHAILY Relative Valuation - Shaily Engineering Plastics Ltd

Watchlist Manager

Watchlist

Price: 2 267.4 INR -2.62% Market Closed

Market Cap: ₹104.2B

	Shaily Engineering Plastics Ltd NSE:SHAILY	IN

Multiples-Based Value

The Multiples-Based Value of one SHAILY stock under the Base Case scenario is 1 449.57 INR. Compared to the current market price of 2 267.4 INR, Shaily Engineering Plastics Ltd is Overvalued by 36%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SHAILY Multiples-Based Value

Base Case

Overvaluation 36%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Shaily Engineering Plastics Ltd NSE:SHAILY	104.2B INR	10.7	65.8	39	46.9
JP	F	Fujitec Co Ltd TSE:6406	2 720 795.8T JPY	0	0	12.8	15.8
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
JP	S	Star Micronics Co Ltd TSE:7718	48T JPY	1.4	29.8	8.2	13.1
US		Parker-Hannifin Corp NYSE:PH	116.3B USD	5.6	32.3	22.8	27.5
JP		Freund Corp TSE:6312	16.9T JPY	607.7	8 494.3	4 698.9	5 768.3
JP		Mitsubishi Heavy Industries Ltd TSE:7011	15.2T JPY	3.2	54	26.3	38.6
SE		Atlas Copco AB STO:ATCO A	796.7B SEK	4.7	29.8	18.4	23.5
US		Illinois Tool Works Inc NYSE:ITW	76.9B USD	4.7	24.6	17.8	19.4
US		Barnes Group Inc NYSE:B	65.3B USD	3.8	13	6.3	7.8
SE		Sandvik AB STO:SAND	443B SEK	3.6	29.5	15.8	21.3

				Revenue Growth	P/S to Growth
IN		Shaily Engineering Plastics Ltd NSE:SHAILY	Average P/S: 2 615 10.7	32%	0.3
JP	F	Fujitec Co Ltd TSE:6406	0	9%	0
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	1.4	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	5.6	8%	0.7
JP		Freund Corp TSE:6312	607.7	5%	121.5
JP		Mitsubishi Heavy Industries Ltd TSE:7011	3.2	7%	0.5
SE		Atlas Copco AB STO:ATCO A	4.7	6%	0.8
US		Illinois Tool Works Inc NYSE:ITW	4.7	4%	1.2
US		Barnes Group Inc NYSE:B	3.8	15%	0.3
SE		Sandvik AB STO:SAND	3.6	8%	0.4

				Earnings Growth	PEG
IN		Shaily Engineering Plastics Ltd NSE:SHAILY	Average P/E: 33 858.5 65.8	62%	1.1
JP	F	Fujitec Co Ltd TSE:6406	0	19%	0
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	29.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	32.3	11%	2.9
JP		Freund Corp TSE:6312	8 494.3	29%	292.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	54	22%	2.5
SE		Atlas Copco AB STO:ATCO A	29.8	10%	3
US		Illinois Tool Works Inc NYSE:ITW	24.6	7%	3.5
US		Barnes Group Inc NYSE:B	13	17%	0.8
SE		Sandvik AB STO:SAND	29.5	15%	2

				EBITDA Growth	EV/EBITDA to Growth
IN		Shaily Engineering Plastics Ltd NSE:SHAILY	Average EV/EBITDA: 16 062.4 39	51%	0.8
JP	F	Fujitec Co Ltd TSE:6406	12.8	26%	0.5
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	8.2	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	22.8	12%	1.9
JP		Freund Corp TSE:6312	4 698.9	N/A	N/A
JP		Mitsubishi Heavy Industries Ltd TSE:7011	26.3	20%	1.3
SE		Atlas Copco AB STO:ATCO A	18.4	9%	2
US		Illinois Tool Works Inc NYSE:ITW	17.8	5%	3.6
US		Barnes Group Inc NYSE:B	6.3	21%	0.3
SE		Sandvik AB STO:SAND	15.8	9%	1.8

				EBIT Growth	EV/EBIT to Growth
IN		Shaily Engineering Plastics Ltd NSE:SHAILY	Average EV/EBIT: 19 650.1 46.9	60%	0.8
JP	F	Fujitec Co Ltd TSE:6406	15.8	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
JP	S	Star Micronics Co Ltd TSE:7718	13.1	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	27.5	16%	1.7
JP		Freund Corp TSE:6312	5 768.3	N/A	N/A
JP		Mitsubishi Heavy Industries Ltd TSE:7011	38.6	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	23.5	10%	2.4
US		Illinois Tool Works Inc NYSE:ITW	19.4	6%	3.2
US		Barnes Group Inc NYSE:B	7.8	23%	0.3
SE		Sandvik AB STO:SAND	21.3	12%	1.8

Shaily Engineering Plastics Ltd
NSE:SHAILY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SHAILY Competitors Multiples
Shaily Engineering Plastics Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shaily Engineering Plastics Ltd NSE:SHAILY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SHAILY Competitors Multiples Shaily Engineering Plastics Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shaily Engineering Plastics Ltd
NSE:SHAILY

SHAILY Competitors Multiples
Shaily Engineering Plastics Ltd Competitors