Shoppers Stop Ltd banner

Shoppers Stop Ltd
NSE:SHOPERSTOP

Watchlist Manager
Shoppers Stop Ltd Logo
Shoppers Stop Ltd
NSE:SHOPERSTOP
Watchlist
Price: 296.95 INR -2.03% Market Closed
Market Cap: ₹32.7B

EV/OCF

9.7
Current
40%
Cheaper
vs 3-y average of 16.2

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
9.7
=
Enterprise Value
₹60.7B
/
Operating Cash Flow
₹6.1B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
9.7
=
Enterprise Value
₹60.7B
/
Operating Cash Flow
₹6.1B

Valuation Scenarios

Shoppers Stop Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (16.2), the stock would be worth ₹498.03 (68% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+252%
Average Upside
135%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 9.7 ₹296.95
0%
3-Year Average 16.2 ₹498.03
+68%
5-Year Average 17.3 ₹530.85
+79%
Industry Average 34 ₹1 046.15
+252%
Country Average 23.4 ₹720.39
+143%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
IN
Shoppers Stop Ltd
NSE:SHOPERSTOP
32.7B INR 9.7 -184.1
ZA
Woolworths Holdings Ltd
JSE:WHL
51.2B ZAR 13.4 29.8
UK
Next PLC
LSE:NXT
16.2B GBP 14.2 18.3
US
Dillard's Inc
NYSE:DDS
9.3B USD 12.1 16.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
141.5B MXN 10.4 8.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1.1T JPY 11.6 18.3
US
Macy's Inc
NYSE:M
5.3B USD 4.5 8.2
CN
CCOOP Group Co Ltd
SZSE:000564
32.9B CNY -41.5 -28.8
US
Nordstrom Inc
NYSE:JWN
4.1B USD 4.5 13.9
JP
J.Front Retailing Co Ltd
TSE:3086
578.9B JPY 12.1 20.5
JP
Takashimaya Co Ltd
TSE:8233
543B JPY 13.3 -66.3
P/E Multiple
Earnings Growth PEG
IN
Shoppers Stop Ltd
NSE:SHOPERSTOP
Average P/E: 16.7
Negative Multiple: -184.1
77%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
29.8
25%
1.2
UK
Next PLC
LSE:NXT
18.3
9%
2
US
Dillard's Inc
NYSE:DDS
16.3
N/A N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.3
14%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
18.3
9%
2
US
Macy's Inc
NYSE:M
8.2
-2%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -28.8 N/A N/A
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
20.5
9%
2.3
JP
Takashimaya Co Ltd
TSE:8233
Negative Multiple: -66.3 N/A N/A

Market Distribution

Lower than 83% of companies in India
Percentile
17th
Based on 2 183 companies
17th percentile
9.7
Low
0.1 — 14.7
Typical Range
14.7 — 39.6
High
39.6 —
Distribution Statistics
India
Min 0.1
30th Percentile 14.7
Median 23.4
70th Percentile 39.6
Max 28 676

Shoppers Stop Ltd
Glance View

Market Cap
32.7B INR
Industry
Retail

Shoppers Stop Ltd. is engaged in the business of retail trade through retail and departmental store facilities. The company is headquartered in Mumbai, Maharashtra and currently employs 5,403 full-time employees. The company went IPO on 2005-05-20. The company operates through approximately 84 such departmental stores in 44 cities, it also operates 11 HomeStop stores, 127 specialty beauty stores and 26 Airport doors. Its products include apparels and non-apparels. Its non-apparel category includes cosmetics, personal accessories and leather goods, home wares, electronics, books and music. The Company, through its Website, Shoppersstop.com, offers international and national brands in men's, women's and kids apparel; gifts and fashion accessories, such as ladies watches, men's watches, artificial jewelry, fine jewelry, handbags, fragrances, men's and women's footwear, home furnishing and decor products. The company has over six private brands namely STOP, Kashish, Life, Haute Curry, Velorio Fratini and Elliza Donatein. The company offers First Citizen Loyalty Program for customers.

SHOPERSTOP Intrinsic Value
505.04 INR
Undervaluation 41%
Intrinsic Value
Price ₹296.95
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett