Solar Industries India Ltd
NSE:SOLARINDS

Watchlist Manager
Solar Industries India Ltd Logo
Solar Industries India Ltd
NSE:SOLARINDS
Watchlist
Price: 13 295 INR 0.81% Market Closed
Market Cap: 1.2T INR

Relative Value

The Relative Value of one SOLARINDS stock under the Base Case scenario is 5 868.31 INR. Compared to the current market price of 13 295 INR, Solar Industries India Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOLARINDS Relative Value
Base Case
5 868.31 INR
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
4
Median 3Y
7.4
Median 5Y
6.2
Industry
1.4
Forward
15.8
vs History
0
vs Industry
6
Median 3Y
61.8
Median 5Y
56.1
Industry
20
Forward
95.2
vs History
3
vs Industry
5
Median 3Y
72.3
Median 5Y
63.1
Industry
12
vs History
19
vs Industry
2
Median 3Y
155.4
Median 5Y
138.9
Industry
19.9
vs History
0
vs Industry
0
Median 3Y
18
Median 5Y
13.3
Industry
1.5
vs History
0
vs Industry
4
Median 3Y
7.4
Median 5Y
6.3
Industry
1.5
Forward
15.8
vs History
0
vs Industry
9
Median 3Y
17.9
Median 5Y
15.6
Industry
6.6
vs History
0
vs Industry
7
Median 3Y
36.9
Median 5Y
32.6
Industry
11.9
Forward
60.5
vs History
0
vs Industry
8
Median 3Y
41.6
Median 5Y
37.7
Industry
16.1
Forward
66.7
vs History
3
vs Industry
5
Median 3Y
72.2
Median 5Y
63.1
Industry
13
vs History
39
vs Industry
2
Median 3Y
225
Median 5Y
225
Industry
18.4
vs History
3
vs Industry
1
Median 3Y
11.7
Median 5Y
8.4
Industry
1.2

Multiples Across Competitors

SOLARINDS Competitors Multiples
Solar Industries India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.2 107.2 68.3 75.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
752.7T IDR 25.7 -662.7 -810.1 -810.1
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
US
Dow Inc
NYSE:DOW
20B USD 0.5 71.3 8.1 25
UK
LyondellBasell Industries NV
NYSE:LYB
17.9B USD 0.5 16.9 8.9 17.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
111.5B CNY 0.5 16 19.3 19.3
KR
LG Chem Ltd
KRX:051910
16.3T KRW 0.3 -23.6 5.3 32.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.3B CNY 0.3 109.5 27.8 27.8
CN
Zhejiang Juhua Co Ltd
SSE:600160
74.8B CNY 3 30.4 24.7 24.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.2 7.7 18.9