S. P. Apparels Ltd
NSE:SPAL

Watchlist Manager
S. P. Apparels Ltd Logo
S. P. Apparels Ltd
NSE:SPAL
Watchlist
Price: 662.8 INR -1.49%
Market Cap: ₹16.6B

Relative Value

The Relative Value of one SPAL stock under the Base Case scenario is 790.46 INR. Compared to the current market price of 662.8 INR, S. P. Apparels Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPAL Relative Value
Base Case
790.46 INR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPAL Competitors Multiples
S. P. Apparels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
S. P. Apparels Ltd
NSE:SPAL
16.4B INR 1.1 17 8.2 10.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
269.3B EUR 3.3 24.5 11.2 16.2
FR
Hermes International SCA
PAR:RMS
214.9B EUR 13.7 48.1 27.9 31.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
116.8B EUR 4.3 49 18.6 35.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.8B CHF 4.3 23.1 21.4 21.4
FR
Christian Dior SE
PAR:CDI
90.9B EUR 1.1 19.9 4.3 6.2
FR
Kering SA
PAR:KER
32.6B EUR 2.1 44.7 11.6 25.8
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5.1 83.5 52 58.1
DE
Adidas AG
XETRA:ADS
25.9B EUR 1.1 21.3 9.1 14.6
CN
ANTA Sports Products Ltd
HKEX:2020
223B HKD 2.6 13.4 9.7 9.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S. P. Apparels Ltd
NSE:SPAL
Average EV/EBITDA: 17.4
8.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
27.9
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.6
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52
25%
2.1
DE
Adidas AG
XETRA:ADS
9.1
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.7
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S. P. Apparels Ltd
NSE:SPAL
Average EV/EBIT: 22.9
10.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.2
4%
4.1
FR
Hermes International SCA
PAR:RMS
31.9
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.2
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.4
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.2
N/A N/A
FR
Kering SA
PAR:KER
25.8
1%
25.8
IN
Titan Company Ltd
NSE:TITAN
58.1
26%
2.2
DE
Adidas AG
XETRA:ADS
14.6
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.7
11%
0.9