Sterlite Technologies Ltd
NSE:STLTECH

Watchlist Manager
Sterlite Technologies Ltd Logo
Sterlite Technologies Ltd
NSE:STLTECH
Watchlist
Price: 100.61 INR 2.84% Market Closed
Market Cap: 49.1B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-43%
5Y
-22%
10Y
+15%
Operating Income
+
3Y
-1%
5Y
-68%
10Y
-63%
Net Income
+
3Y
+64%
5Y
-
10Y
-

Earnings Waterfall
Sterlite Technologies Ltd

Revenue
34.2B INR
Cost of Revenue
-15.9B INR
Gross Profit
18.3B INR
Operating Expenses
-16.9B INR
Operating Income
1.4B INR
Other Expenses
-1.9B INR
Net Income
-490m INR

Income Statement
Sterlite Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2003 Dec-2003 Mar-2004 Jun-2006 Sep-2006 Jun-2007 Sep-2007 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
192
145
158
0
0
0
0
0
0
0
2 662
0
0
0
949
0
0
0
896
0
0
0
803
0
0
0
0
0
0
0
1 828
0
0
0
1 573
0
0
0
2 140
0
0
0
2 460
0
0
0
2 510
0
0
0
1 970
0
0
Revenue
1 316
N/A
1 239
-6%
958
-23%
972
+1%
4 769
+391%
6 193
+30%
6 402
+3%
5 792
-10%
11 972
+107%
20 793
+74%
30 971
+49%
30 118
-3%
29 652
-2%
26 787
-10%
22 749
-15%
23 843
+5%
23 636
-1%
25 003
+6%
25 936
+4%
27 346
+5%
29 632
+8%
30 661
+3%
32 055
+5%
33 380
+4%
36 430
+9%
41 427
+14%
50 873
+23%
56 424
+11%
59 178
+5%
57 856
-2%
51 544
-11%
45 987
-11%
43 985
-4%
45 102
+3%
48 252
+7%
52 581
+9%
54 384
+3%
54 110
-1%
57 543
+6%
57 838
+1%
60 370
+4%
66 320
+10%
69 250
+4%
68 720
-1%
67 730
-1%
62 130
-8%
40 830
-34%
51 740
+27%
50 930
-2%
50 320
-1%
39 960
-21%
37 970
-5%
34 180
-10%
Gross Profit
Cost of Revenue
(851)
(851)
(774)
(579)
(3 511)
(4 499)
(4 428)
(3 339)
(6 925)
(12 228)
(21 042)
(17 088)
(15 917)
(13 039)
(13 307)
(9 896)
(9 335)
(9 701)
(14 281)
(12 179)
(13 458)
(14 018)
(15 833)
(13 082)
(14 286)
(17 235)
(24 872)
(28 604)
(30 792)
(30 181)
(27 834)
(21 788)
(21 037)
(21 978)
(27 488)
(25 665)
(26 673)
(27 033)
(32 653)
(29 538)
(30 646)
(32 826)
(38 120)
(31 500)
(30 400)
(27 680)
(20 610)
(24 950)
(25 540)
(25 650)
(23 160)
(18 300)
(15 890)
Gross Profit
467
N/A
389
-17%
184
-53%
392
+113%
1 256
+220%
1 692
+35%
1 972
+17%
2 453
+24%
5 047
+106%
8 566
+70%
9 929
+16%
13 032
+31%
13 737
+5%
13 748
+0%
9 441
-31%
13 947
+48%
14 301
+3%
15 303
+7%
11 654
-24%
15 167
+30%
16 174
+7%
16 643
+3%
16 222
-3%
20 298
+25%
22 144
+9%
24 192
+9%
26 000
+7%
27 820
+7%
28 386
+2%
27 674
-3%
23 710
-14%
24 198
+2%
22 948
-5%
23 126
+1%
20 764
-10%
26 918
+30%
27 712
+3%
27 077
-2%
24 889
-8%
28 299
+14%
29 723
+5%
33 493
+13%
31 130
-7%
37 220
+20%
37 330
+0%
34 450
-8%
20 220
-41%
26 790
+32%
25 390
-5%
24 670
-3%
16 800
-32%
19 670
+17%
18 290
-7%
Operating Income
Operating Expenses
(958)
(1 015)
(986)
(369)
(927)
(1 160)
(1 288)
(1 994)
(4 367)
(6 929)
(7 132)
(9 944)
(10 012)
(10 271)
(6 106)
(10 620)
(11 192)
(11 907)
(8 051)
(11 193)
(11 574)
(11 470)
(10 463)
(13 784)
(14 655)
(15 845)
(16 679)
(17 949)
(18 631)
(18 633)
(15 917)
(19 000)
(18 666)
(18 431)
(15 509)
(20 518)
(20 081)
(22 045)
(22 796)
(26 513)
(28 317)
(29 457)
(25 270)
(30 410)
(31 300)
(30 010)
(18 400)
(25 750)
(25 010)
(23 910)
(15 540)
(18 150)
(16 900)
Selling, General & Administrative
(217)
(345)
(486)
(54)
(115)
(158)
(208)
(343)
(812)
(1 243)
(3 796)
(1 768)
(1 748)
(1 956)
(3 577)
(2 357)
(2 749)
(2 824)
(5 041)
(3 100)
(3 155)
(3 330)
(6 121)
(3 641)
(4 088)
(4 692)
(5 112)
(5 649)
(5 973)
(6 128)
(9 972)
(6 306)
(6 209)
(6 204)
(9 562)
(6 938)
(6 464)
(6 631)
(15 007)
(7 595)
(8 129)
(8 849)
(20 140)
(9 330)
(10 130)
(10 130)
(14 830)
(9 020)
(8 560)
(7 960)
(11 790)
(5 640)
(5 230)
Research & Development
0
0
0
0
0
0
0
0
0
0
(79)
0
0
0
(66)
0
0
0
(139)
0
0
0
(272)
0
0
0
0
0
0
0
(735)
0
0
0
(1 121)
0
0
0
(1 932)
0
0
0
(400)
0
0
0
(290)
0
0
0
(290)
0
0
Depreciation & Amortization
(292)
(300)
(367)
(62)
(132)
(153)
(170)
(369)
(750)
(1 219)
(1 836)
(1 725)
(1 612)
(1 506)
(1 259)
(1 373)
(1 483)
(1 529)
(1 591)
(1 645)
(1 704)
(1 743)
(1 751)
(1 858)
(1 913)
(1 977)
(1 950)
(2 185)
(2 443)
(2 632)
(2 903)
(2 961)
(3 027)
(3 008)
(2 853)
(2 809)
(2 644)
(2 822)
(3 255)
(3 242)
(3 301)
(3 221)
(3 090)
(3 080)
(3 220)
(3 280)
(3 140)
(3 360)
(3 340)
(3 340)
(3 160)
(3 110)
(3 080)
Other Operating Expenses
(450)
(372)
(133)
(253)
(680)
(849)
(910)
(1 282)
(2 806)
(4 468)
(1 422)
(6 453)
(6 652)
(6 808)
(1 206)
(6 889)
(6 961)
(7 556)
(1 280)
(6 448)
(6 717)
(6 399)
(2 320)
(8 284)
(8 653)
(9 175)
(9 617)
(10 114)
(10 214)
(9 872)
(2 307)
(9 733)
(9 430)
(9 220)
(1 974)
(10 773)
(10 973)
(12 592)
(2 603)
(15 675)
(16 887)
(17 387)
(1 640)
(18 000)
(17 950)
(16 600)
(140)
(13 370)
(13 110)
(12 610)
(300)
(9 400)
(8 590)
Operating Income
(492)
N/A
(627)
-27%
(802)
-28%
24
N/A
330
+1 275%
533
+62%
686
+29%
459
-33%
679
+48%
1 636
+141%
2 797
+71%
3 087
+10%
3 726
+21%
3 479
-7%
3 336
-4%
3 329
0%
3 110
-7%
3 396
+9%
3 603
+6%
3 974
+10%
4 600
+16%
5 173
+12%
5 759
+11%
6 515
+13%
7 490
+15%
8 348
+11%
9 322
+12%
9 871
+6%
9 755
-1%
9 041
-7%
7 793
-14%
5 198
-33%
4 281
-18%
4 694
+10%
5 255
+12%
6 400
+22%
7 632
+19%
5 033
-34%
2 094
-58%
1 787
-15%
1 407
-21%
4 037
+187%
5 860
+45%
6 810
+16%
6 030
-11%
4 440
-26%
1 820
-59%
1 040
-43%
380
-63%
760
+100%
1 260
+66%
1 520
+21%
1 390
-9%
Pre-Tax Income
Interest Income Expense
(192)
(145)
(129)
(20)
(89)
(158)
(170)
(563)
(1 066)
(1 972)
(2 808)
(2 986)
(2 768)
(2 188)
(1 010)
(1 164)
(1 246)
(1 221)
(1 059)
(1 112)
(990)
(946)
(877)
(849)
(848)
(865)
(1 055)
(1 288)
(1 641)
(1 924)
(1 936)
(2 248)
(2 149)
(2 090)
(1 518)
(1 788)
(1 863)
(2 005)
(2 220)
(2 601)
(2 778)
(2 908)
(2 400)
(3 310)
(3 490)
(3 650)
(2 200)
(3 450)
(3 360)
(3 260)
(1 870)
(2 200)
(1 910)
Non-Reccuring Items
0
485
0
0
0
0
0
0
0
0
(14)
0
0
0
4
0
0
0
0
0
0
0
(69)
0
0
0
0
0
0
(507)
(507)
0
0
0
0
162
160
160
162
(2)
0
0
0
0
0
0
(210)
0
0
0
(260)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(2)
0
0
0
(5)
0
0
0
(17)
0
0
0
0
0
0
0
26
0
0
0
26
0
0
0
9
0
0
0
(50)
0
0
0
50
0
0
0
30
0
0
Total Other Income
24
29
548
30
35
30
25
40
296
332
52
497
264
310
(78)
96
151
115
34
104
112
133
220
261
235
272
369
383
424
380
40
360
352
369
40
400
322
445
437
566
581
471
(260)
580
580
680
(220)
460
490
350
(210)
350
410
Pre-Tax Income
(660)
N/A
(259)
+61%
(383)
-48%
34
N/A
276
+712%
406
+47%
542
+33%
(64)
N/A
(91)
-42%
(4)
+96%
1
N/A
598
+59 700%
1 222
+104%
1 601
+31%
2 250
+41%
2 261
+0%
2 014
-11%
2 289
+14%
2 574
+12%
2 964
+15%
3 721
+26%
4 359
+17%
5 017
+15%
5 926
+18%
6 876
+16%
7 754
+13%
8 635
+11%
8 967
+4%
8 539
-5%
6 991
-18%
5 416
-23%
3 311
-39%
2 486
-25%
2 974
+20%
3 802
+28%
5 174
+36%
6 249
+21%
3 632
-42%
482
-87%
(251)
N/A
(790)
-215%
1 600
N/A
3 150
+97%
4 080
+30%
3 120
-24%
1 470
-53%
(760)
N/A
(1 950)
-157%
(2 490)
-28%
(2 150)
+14%
(1 050)
+51%
(330)
+69%
(110)
+67%
Net Income
Tax Provision
0
0
14
(1)
(44)
(79)
(141)
(55)
(44)
(66)
(37)
(171)
(379)
(479)
(652)
(595)
(187)
(262)
(397)
(520)
(1 058)
(1 248)
(1 332)
(1 624)
(1 949)
(2 322)
(2 782)
(2 967)
(2 348)
(1 779)
(1 089)
(396)
(599)
(741)
(1 113)
(1 456)
(1 716)
(1 013)
(147)
67
213
(387)
(840)
(1 110)
(880)
(480)
50
410
560
500
330
170
120
Income from Continuing Operations
(660)
(259)
(369)
33
232
327
401
(119)
(134)
(68)
(36)
430
845
1 124
1 598
1 665
1 826
2 025
2 177
2 443
2 661
3 109
3 685
4 301
4 928
5 433
5 854
6 001
6 191
5 212
4 327
2 915
1 887
2 234
2 690
3 718
4 533
2 618
334
(183)
(576)
1 214
2 310
2 970
2 240
990
(710)
(1 540)
(1 930)
(1 650)
(720)
(160)
10
Income to Minority Interest
0
0
0
0
0
0
0
0
0
13
9
10
(2)
(35)
(61)
(99)
(122)
(141)
(163)
(196)
(228)
(280)
(298)
(303)
(309)
(238)
(150)
(88)
3
49
95
146
161
142
101
153
122
145
146
88
126
136
140
130
110
90
60
40
20
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
(24)
(46)
(68)
0
28
33
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(660)
N/A
(259)
+61%
(369)
-42%
33
N/A
232
+603%
327
+41%
401
+23%
(119)
N/A
(136)
-14%
(57)
+58%
(26)
+54%
414
N/A
797
+93%
1 020
+28%
1 537
+51%
1 593
+4%
1 735
+9%
1 924
+11%
2 014
+5%
2 242
+11%
2 446
+9%
2 856
+17%
3 343
+17%
3 944
+18%
4 545
+15%
5 100
+12%
5 628
+10%
5 835
+4%
6 118
+5%
5 188
-15%
4 339
-16%
2 985
-31%
1 974
-34%
2 314
+17%
2 755
+19%
3 853
+40%
4 321
+12%
2 075
-52%
620
-70%
(741)
N/A
(1 364)
-84%
516
N/A
1 410
+173%
2 140
+52%
2 050
-4%
980
-52%
(510)
N/A
(1 520)
-198%
(2 000)
-32%
(1 670)
+17%
(1 230)
+26%
(670)
+46%
(490)
+27%
EPS (Diluted)
-2.35
N/A
-0.92
+61%
-1.32
-43%
0.1
N/A
0.72
+620%
1.01
+40%
1.23
+22%
-0.3
N/A
-0.34
-13%
-0.14
+59%
-0.07
+50%
1.04
N/A
1.99
+91%
2.54
+28%
3.82
+50%
3.96
+4%
4.32
+9%
4.73
+9%
5
+6%
5.52
+10%
6
+9%
7.03
+17%
8.25
+17%
9.71
+18%
11.19
+15%
12.56
+12%
13.82
+10%
14.47
+5%
15.03
+4%
12.71
-15%
10.63
-16%
7.5
-29%
4.89
-35%
5.74
+17%
6.83
+19%
9.62
+41%
10.82
+12%
5.22
-52%
1.54
-70%
-1.85
N/A
-3.4
-84%
1.29
N/A
3.51
+172%
5.31
+51%
5.18
-2%
2.45
-53%
-1.27
N/A
-3.13
-146%
-4
-28%
-3.34
+17%
-2.53
+24%
-1.34
+47%
-0.98
+27%

See Also

Summary
STLTECH intrinsic value, competitors valuation, and company profile.
DCF Valuation
STLTECH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STLTECH stock valuation using valuation multiples.
Wall Street Estimates
STLTECH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STLTECH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.