STLTECH Relative Valuation - Sterlite Technologies Ltd

Watchlist Manager

Watchlist

Price: 192.63 INR 7% Market Closed

Market Cap: ₹94B

	Sterlite Technologies Ltd NSE:STLTECH	IN
	Bank Raya Indonesia Tbk PT IDX:AGRO	ID

Multiples-Based Value

The Multiples-Based Value of one STLTECH stock under the Base Case scenario is 135.32 INR. Compared to the current market price of 192.63 INR, Sterlite Technologies Ltd is Overvalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

STLTECH Multiples-Based Value

Base Case

Overvaluation 30%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Sterlite Technologies Ltd NSE:STLTECH	94B INR	2.8	-223.6	19.9	59.4
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	323.3B USD	5.5	29.5	20.5	24.3
US		Arista Networks Inc NYSE:ANET	169.6B USD	17.6	45.3	37.6	38.3
CN		Zhongji Innolight Co Ltd SZSE:300308	698.2B CNY	21.9	80.9	68.2	68.2
US		Motorola Solutions Inc NYSE:MSI	74.7B USD	6.4	34.7	24.3	27.8
US		Ciena Corp NYSE:CIEN	61.9B USD	11.3	252	102	138.6
US		Lumentum Holdings Inc NASDAQ:LITE	55.5B USD	24.5	205.4	195.7	4 908.6
US		Ubiquiti Inc NYSE:UI	50.8B USD	16.2	54.2	45	45.9
FI		Nokia Oyj OMXH:NOKIA	40.8B EUR	2.1	62.7	19.6	47.5
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	362.7B SEK	1.5	12.8	8.2	10.4

				Revenue Growth	P/S to Growth
IN		Sterlite Technologies Ltd NSE:STLTECH	Average P/S: 590.3 2.8	19%	0.1
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.5	7%	0.8
US		Arista Networks Inc NYSE:ANET	17.6	24%	0.7
CN		Zhongji Innolight Co Ltd SZSE:300308	21.9	62%	0.4
US		Motorola Solutions Inc NYSE:MSI	6.4	7%	0.9
US		Ciena Corp NYSE:CIEN	11.3	23%	0.5
US		Lumentum Holdings Inc NASDAQ:LITE	24.5	54%	0.5
US		Ubiquiti Inc NYSE:UI	16.2	21%	0.8
FI		Nokia Oyj OMXH:NOKIA	2.1	5%	0.4
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.5	1%	1.5

				Earnings Growth	PEG
IN		Sterlite Technologies Ltd NSE:STLTECH	Average P/E: 795 748.5 Negative Multiple: -223.6	N/A	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	29.5	25%	1.2
US		Arista Networks Inc NYSE:ANET	45.3	24%	1.9
CN		Zhongji Innolight Co Ltd SZSE:300308	80.9	83%	1
US		Motorola Solutions Inc NYSE:MSI	34.7	15%	2.3
US		Ciena Corp NYSE:CIEN	252	116%	2.2
US		Lumentum Holdings Inc NASDAQ:LITE	205.4	249%	0.8
US		Ubiquiti Inc NYSE:UI	54.2	23%	2.4
FI		Nokia Oyj OMXH:NOKIA	62.7	53%	1.2
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	12.8	-2%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Sterlite Technologies Ltd NSE:STLTECH	Average EV/EBITDA: 33 141.8 19.9	36%	0.6
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	20.5	20%	1
US		Arista Networks Inc NYSE:ANET	37.6	28%	1.3
CN		Zhongji Innolight Co Ltd SZSE:300308	68.2	92%	0.7
US		Motorola Solutions Inc NYSE:MSI	24.3	14%	1.7
US		Ciena Corp NYSE:CIEN	102	59%	1.7
US		Lumentum Holdings Inc NASDAQ:LITE	195.7	223%	0.9
US		Ubiquiti Inc NYSE:UI	45	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	19.6	27%	0.7
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	8.2	0%	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Sterlite Technologies Ltd NSE:STLTECH	Average EV/EBIT: 536.9 59.4	218%	0.3
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	24.3	24%	1
US		Arista Networks Inc NYSE:ANET	38.3	27%	1.4
CN		Zhongji Innolight Co Ltd SZSE:300308	68.2	97%	0.7
US		Motorola Solutions Inc NYSE:MSI	27.8	15%	1.9
US		Ciena Corp NYSE:CIEN	138.6	83%	1.7
US		Lumentum Holdings Inc NASDAQ:LITE	4 908.6	N/A	N/A
US		Ubiquiti Inc NYSE:UI	45.9	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	47.5	56%	0.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	10.4	0%	N/A

Sterlite Technologies Ltd
NSE:STLTECH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STLTECH Competitors Multiples
Sterlite Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sterlite Technologies Ltd NSE:STLTECH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STLTECH Competitors Multiples Sterlite Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sterlite Technologies Ltd
NSE:STLTECH

STLTECH Competitors Multiples
Sterlite Technologies Ltd Competitors