
Sterlite Technologies Ltd
NSE:STLTECH

Intrinsic Value
The intrinsic value of one
STLTECH
stock under the Base Case scenario is
165.8
INR.
Compared to the current market price of 68.36 INR,
Sterlite Technologies Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sterlite Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sterlite Technologies Ltd
Balance Sheet Decomposition
Sterlite Technologies Ltd
Current Assets | 52.2B |
Cash & Short-Term Investments | 5.7B |
Receivables | 32.1B |
Other Current Assets | 14.4B |
Non-Current Assets | 36.2B |
Long-Term Investments | 940m |
PP&E | 28.3B |
Intangibles | 3.7B |
Other Non-Current Assets | 3.3B |
Free Cash Flow Analysis
Sterlite Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Sterlite Technologies Ltd
Revenue
|
40B
INR
|
Cost of Revenue
|
-20B
INR
|
Gross Profit
|
20B
INR
|
Operating Expenses
|
-19B
INR
|
Operating Income
|
1B
INR
|
Other Expenses
|
-2.2B
INR
|
Net Income
|
-1.2B
INR
|
STLTECH Profitability Score
Profitability Due Diligence
Sterlite Technologies Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Sterlite Technologies Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
STLTECH Solvency Score
Solvency Due Diligence
Sterlite Technologies Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Sterlite Technologies Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STLTECH Price Targets Summary
Sterlite Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
STLTECH
is 151.98 INR
with a low forecast of 124.23 INR and a high forecast of 172.2 INR.
Dividends
Current shareholder yield for STLTECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STLTECH
stock under the Base Case scenario is
165.8
INR.
Compared to the current market price of 68.36 INR,
Sterlite Technologies Ltd
is
Undervalued by 59%.