S

Summit Securities Ltd
NSE:SUMMITSEC

Watchlist Manager
Summit Securities Ltd
NSE:SUMMITSEC
Watchlist
Price: 1 823.6 INR -2.26% Market Closed
Market Cap: 19.9B INR

Relative Value

The Relative Value of one SUMMITSEC stock under the Base Case scenario is 1 611.67 INR. Compared to the current market price of 1 823.6 INR, Summit Securities Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUMMITSEC Relative Value
Base Case
1 611.67 INR
Overvaluation 12%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
6
Median 3Y
18.8
Median 5Y
16
Industry
3.3
vs History
57
vs Industry
15
Median 3Y
23.3
Median 5Y
21.2
Industry
15.6
vs History
47
vs Industry
5
Median 3Y
28.6
Median 5Y
20.5
Industry
10.2
vs History
47
vs Industry
7
Median 3Y
28.6
Median 5Y
20.5
Industry
12
vs History
26
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
49
vs Industry
6
Median 3Y
18.8
Median 5Y
15.7
Industry
5
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
50
vs Industry
14
Median 3Y
19.5
Median 5Y
16.6
Industry
14.2
vs History
50
vs Industry
11
Median 3Y
19.5
Median 5Y
16.6
Industry
14.9
vs History
46
vs Industry
7
Median 3Y
28.5
Median 5Y
19.8
Industry
12.7
vs History
46
vs Industry
7
Median 3Y
28.5
Median 5Y
19.8
Industry
13.6
vs History
28
vs Industry
75
Median 3Y
0.2
Median 5Y
0.1
Industry
1

Multiples Across Competitors

SUMMITSEC Competitors Multiples
Summit Securities Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Summit Securities Ltd
NSE:SUMMITSEC
19.9B INR 15.6 19.6 16.1 16.1
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.6 41.4 44.4 45.1
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Summit Securities Ltd
NSE:SUMMITSEC
Average EV/EBITDA: 74.5
16.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Summit Securities Ltd
NSE:SUMMITSEC
Average EV/EBIT: 75.4
16.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A