Tata Chemicals Ltd
NSE:TATACHEM

Watchlist Manager
Tata Chemicals Ltd Logo
Tata Chemicals Ltd
NSE:TATACHEM
Watchlist
Price: 811 INR -1.84% Market Closed
Market Cap: 206.6B INR

Relative Value

The Relative Value of one TATACHEM stock under the Base Case scenario is 1 220.25 INR. Compared to the current market price of 811 INR, Tata Chemicals Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATACHEM Relative Value
Base Case
1 220.25 INR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
43
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
1.3
vs History
vs Industry
5
Median 3Y
11.9
Median 5Y
11.9
Industry
20
Forward
41.9
vs History
42
vs Industry
43
Median 3Y
9.7
Median 5Y
9.3
Industry
12
vs History
vs Industry
8
Median 3Y
-32.7
Median 5Y
6.4
Industry
19.9
vs History
79
vs Industry
63
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
74
vs Industry
41
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
Forward
1.5
vs History
77
vs Industry
73
Median 3Y
3
Median 5Y
2.9
Industry
6.6
vs History
30
vs Industry
37
Median 3Y
10
Median 5Y
10.1
Industry
11.9
Forward
11.2
vs History
15
vs Industry
22
Median 3Y
14
Median 5Y
15
Industry
16.1
Forward
23.7
vs History
41
vs Industry
41
Median 3Y
11
Median 5Y
10.4
Industry
13
vs History
20
vs Industry
5
Median 3Y
38.9
Median 5Y
26.5
Industry
18.4
vs History
80
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

TATACHEM Competitors Multiples
Tata Chemicals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Chemicals Ltd
NSE:TATACHEM
206.6B INR 1.4 -37 11.6 24.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
767.8T IDR 26.1 -673.9 -823.6 -823.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 73.7 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.6B USD 0.5 17.5 9.2 18.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
111.5B CNY 0.5 16 19.3 19.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17 105.8 67.4 74.1
KR
LG Chem Ltd
KRX:051910
16.4T KRW 0.3 -23.7 5.3 32.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82.4B CNY 0.3 108.4 27.8 27.8
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 28.7 7.8 19.2
P/E Multiple
Earnings Growth PEG
IN
Tata Chemicals Ltd
NSE:TATACHEM
Average P/E: 71.2
Negative Multiple: -37
60%
N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -673.9 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -658.8 N/A N/A
US
Dow Inc
NYSE:DOW
73.7
22%
3.3
UK
LyondellBasell Industries NV
NYSE:LYB
17.5
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
16
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
105.8
35%
3
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.7 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
108.4
N/A N/A
JP
Toray Industries Inc
TSE:3402
28.7
84%
0.3