Tega Industries Ltd
NSE:TEGA

Watchlist Manager
Tega Industries Ltd Logo
Tega Industries Ltd
NSE:TEGA
Watchlist
Price: 1 883.1 INR 0.54% Market Closed
Market Cap: 125.3B INR

Relative Value

The Relative Value of one TEGA stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 883.1 INR, Tega Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEGA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
10
Median 3Y
5.9
Median 5Y
5.5
Industry
1.8
Forward
6.5
vs History
27
vs Industry
12
Median 3Y
48.6
Median 5Y
41.8
Industry
22.7
Forward
49
vs History
21
vs Industry
11
Median 3Y
43.1
Median 5Y
34.1
Industry
15.4
vs History
19
vs Industry
6
Median 3Y
42.4
Median 5Y
28.7
Industry
21.8
vs History
23
vs Industry
5
Median 3Y
7.3
Median 5Y
6.4
Industry
2.1
vs History
21
vs Industry
11
Median 3Y
5.8
Median 5Y
5.4
Industry
1.9
Forward
6.3
vs History
25
vs Industry
26
Median 3Y
10.7
Median 5Y
9.4
Industry
6.8
vs History
21
vs Industry
15
Median 3Y
28.1
Median 5Y
25.8
Industry
13.1
Forward
30.9
vs History
19
vs Industry
13
Median 3Y
39.8
Median 5Y
32.9
Industry
17.6
Forward
39.4
vs History
21
vs Industry
11
Median 3Y
42.4
Median 5Y
33.4
Industry
15.7
vs History
23
vs Industry
5
Median 3Y
74
Median 5Y
49.9
Industry
19.5
vs History
21
vs Industry
4
Median 3Y
6.3
Median 5Y
5.8
Industry
1.5

Multiples Across Competitors

TEGA Competitors Multiples
Tega Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tega Industries Ltd
NSE:TEGA
125.3B INR 7.3 53 33.5 45.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116B USD 5.7 32.2 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
863.6B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.5B USD 5.5 22.5 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.3B USD 4.6 24.4 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.3 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.2 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.8 33.8 19.5 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tega Industries Ltd
NSE:TEGA
Average EV/EBITDA: 15 639.1
33.5
19%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tega Industries Ltd
NSE:TEGA
Average EV/EBIT: 19 130.9
45.7
26%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4