Thyrocare Technologies Ltd
NSE:THYROCARE

Watchlist Manager
Thyrocare Technologies Ltd Logo
Thyrocare Technologies Ltd
NSE:THYROCARE
Watchlist
Price: 452.6 INR -0.55% Market Closed
Market Cap: 72B INR

Relative Value

The Relative Value of one THYROCARE stock under the Base Case scenario is 436.9 INR. Compared to the current market price of 452.6 INR, Thyrocare Technologies Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THYROCARE Relative Value
Base Case
436.9 INR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
22
Median 3Y
6
Median 5Y
6.7
Industry
2.4
Forward
8.5
vs History
20
vs Industry
11
Median 3Y
47.5
Median 5Y
43.6
Industry
22.9
Forward
41.8
vs History
38
vs Industry
18
Median 3Y
23.3
Median 5Y
26.7
Industry
14.7
vs History
50
vs Industry
16
Median 3Y
36.7
Median 5Y
43.7
Industry
21.4
vs History
9
vs Industry
8
Median 3Y
6.9
Median 5Y
8.2
Industry
2.3
vs History
22
vs Industry
21
Median 3Y
5.9
Median 5Y
6.5
Industry
2.6
Forward
8.3
vs History
23
vs Industry
27
Median 3Y
8.3
Median 5Y
9.3
Industry
5.3
vs History
12
vs Industry
14
Median 3Y
23.9
Median 5Y
23.2
Industry
12.3
Forward
25.8
vs History
19
vs Industry
13
Median 3Y
34
Median 5Y
32.7
Industry
17.2
Forward
31.5
vs History
38
vs Industry
20
Median 3Y
23
Median 5Y
26
Industry
15
vs History
53
vs Industry
21
Median 3Y
33.5
Median 5Y
39.9
Industry
19
vs History
4
vs Industry
9
Median 3Y
7.1
Median 5Y
8.9
Industry
1.9

Multiples Across Competitors

THYROCARE Competitors Multiples
Thyrocare Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Thyrocare Technologies Ltd
NSE:THYROCARE
71.1B INR 9.4 56.4 30.3 39.7
US
CVS Health Corp
NYSE:CVS
102B USD 0.3 217.4 14.2 14.2
US
Cigna Corp
NYSE:CI
74.4B USD 0.3 12.1 7.8 9.9
US
Cigna Group
XMUN:CGN
64.7B EUR 0.3 12.3 7.8 10
DE
Fresenius SE & Co KGaA
XETRA:FRE
28.2B EUR 1.3 24.8 10.7 16.3
DE
Fresenius Medical Care AG
XMUN:FME
22.9B EUR 1.2 31.8 10.1 21.6
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.4 13.3 18.6
US
Quest Diagnostics Inc
NYSE:DGX
19.4B USD 1.8 20.1 11.2 15.1
US
Guardant Health Inc
NASDAQ:GH
13.8B USD 15.3 -34.5 -36.4 -33
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 16.5 6.4 13.6
US
DaVita Inc
NYSE:DVA
7.9B USD 0.6 10.2 6.6 8.9