Trent Ltd
NSE:TRENT

Watchlist Manager
Trent Ltd Logo
Trent Ltd
NSE:TRENT
Watchlist
Price: 4 183.1 INR -0.64% Market Closed
Market Cap: 1.5T INR

Relative Value

The Relative Value of one TRENT stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 183.1 INR, Trent Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
2
Median 3Y
9.9
Median 5Y
9.8
Industry
0.6
Forward
6.8
vs History
79
vs Industry
4
Median 3Y
122.6
Median 5Y
122.6
Industry
17.2
Forward
73.4
vs History
95
vs Industry
2
Median 3Y
116.5
Median 5Y
120.1
Industry
8.6
vs History
vs Industry
0
Median 3Y
-182.7
Median 5Y
-132
Industry
17.3
vs History
44
vs Industry
0
Median 3Y
34
Median 5Y
23.2
Industry
1.7
vs History
82
vs Industry
2
Median 3Y
10.3
Median 5Y
10.3
Industry
0.7
Forward
6.8
vs History
80
vs Industry
3
Median 3Y
23.8
Median 5Y
24.2
Industry
2.3
vs History
98
vs Industry
4
Median 3Y
67.3
Median 5Y
72.6
Industry
8.5
Forward
40.1
vs History
80
vs Industry
3
Median 3Y
102.2
Median 5Y
100.5
Industry
13.2
Forward
57
vs History
96
vs Industry
2
Median 3Y
116.8
Median 5Y
120.3
Industry
10.1
vs History
58
vs Industry
1
Median 3Y
335.5
Median 5Y
232.8
Industry
14.4
vs History
34
vs Industry
1
Median 3Y
20.6
Median 5Y
8.9
Industry
1.1

Multiples Across Competitors

TRENT Competitors Multiples
Trent Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
ES
Industria de Diseno Textil SA
MAD:ITX
170.7B EUR 4.4 29.1 15.3 21.7
US
TJX Companies Inc
NYSE:TJX
167.2B USD 2.8 32.7 20.8 24.7
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.4B USD 2.6 27.5 17.4 20.7
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.6B SEK 1.2 26.1 8.2 18.6
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.5B USD 1.4 28.8 15.1 22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Trent Ltd
NSE:TRENT
Average EV/EBITDA: 20.6
47.1
27%
1.7
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.5
US
TJX Companies Inc
NYSE:TJX
20.8
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.4
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.1
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Trent Ltd
NSE:TRENT
Average EV/EBIT: 30
73.4
27%
2.7
ES
Industria de Diseno Textil SA
MAD:ITX
21.7
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.7
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.7
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.6
4%
4.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.4
19%
1.2