First Time Loading...
T

Trent Ltd
NSE:TRENT

Watchlist Manager
Trent Ltd
NSE:TRENT
Watchlist
Price: 4 304.85 INR -0.42% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

112.6B
+12%
Revenue
Growth Rates:
1 Year
+52%
3 Years
+345%
5 Years
+482%
7 Years
-
10 Years
-
10.6B
+32%
Operating Income
Growth Rates:
1 Year
+89%
3 Years
-
5 Years
+549%
7 Years
-
10 Years
-
8.4B
+33%
Net Income
Growth Rates:
1 Year
+114%
3 Years
-
5 Years
+726%
7 Years
-
10 Years
-

Earnings Waterfall
Trent Ltd

Revenue
112.6B INR
Cost of Revenue
-64.5B INR
Gross Profit
48.1B INR
Operating Expenses
-37.5B INR
Operating Income
10.6B INR
Other Expenses
-2.2B INR
Net Income
8.4B INR

Income Statement
Trent Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
465
N/A
810
+74%
1 116
+38%
1 237
+11%
1 371
+11%
1 454
+6%
6 148
+323%
12 556
+104%
19 359
+54%
26 290
+36%
28 153
+7%
30 294
+8%
33 374
+10%
34 860
+4%
29 345
-16%
26 650
-9%
25 303
-5%
25 930
+2%
28 365
+9%
34 292
+21%
40 747
+19%
44 980
+10%
58 093
+29%
65 839
+13%
73 882
+12%
82 420
+12%
90 672
+10%
100 969
+11%
112 602
+12%
Gross Profit
Cost of Revenue
(205)
(371)
(502)
(550)
(618)
(640)
(2 885)
(6 119)
(9 390)
(13 846)
(14 098)
(15 446)
(17 555)
(19 640)
(17 187)
(16 490)
(15 465)
(15 944)
(16 144)
(18 632)
(22 304)
(25 814)
(31 545)
(36 114)
(41 155)
(49 367)
(52 338)
(58 239)
(64 536)
Gross Profit
259
N/A
438
+69%
613
+40%
686
+12%
752
+10%
813
+8%
3 263
+301%
6 437
+97%
9 969
+55%
12 444
+25%
14 055
+13%
14 848
+6%
15 819
+7%
15 220
-4%
12 158
-20%
10 160
-16%
9 838
-3%
9 986
+2%
12 222
+22%
15 661
+28%
18 443
+18%
19 167
+4%
26 547
+39%
29 724
+12%
32 727
+10%
33 053
+1%
38 335
+16%
42 731
+11%
48 066
+12%
Operating Income
Operating Expenses
(253)
(416)
(553)
(621)
(687)
(689)
(2 677)
(5 390)
(8 339)
(10 582)
(11 809)
(12 379)
(12 889)
(12 218)
(12 136)
(11 447)
(11 086)
(10 762)
(12 320)
(13 765)
(15 709)
(16 501)
(21 312)
(24 261)
(27 135)
(27 175)
(31 948)
(34 743)
(37 488)
Selling, General & Administrative
(86)
(94)
(131)
(141)
(167)
(233)
(1 394)
(2 850)
(4 451)
(10 073)
(5 956)
(5 945)
(5 831)
(9 753)
(4 916)
(4 154)
(3 474)
(8 196)
(3 214)
(3 436)
(3 626)
(13 401)
(4 405)
(6 880)
(9 601)
(22 245)
(12 479)
(14 071)
(15 756)
Depreciation & Amortization
(13)
(22)
(28)
(29)
(30)
(28)
(118)
(236)
(363)
(510)
(960)
(1 452)
(1 958)
(2 466)
(2 547)
(2 566)
(2 564)
(2 566)
(2 623)
(2 723)
(2 897)
(3 101)
(3 697)
(4 084)
(4 461)
(4 930)
(5 078)
(5 484)
(5 947)
Other Operating Expenses
(152)
(298)
(393)
(451)
(490)
(428)
(1 164)
(2 304)
(3 524)
0
(4 892)
(4 981)
(5 100)
0
(4 673)
(4 726)
(5 046)
0
(6 482)
(7 606)
(9 187)
0
(13 210)
(13 298)
(13 074)
0
(14 392)
(15 188)
(15 785)
Operating Income
6
N/A
22
+267%
60
+173%
66
+10%
66
N/A
125
+89%
587
+370%
1 048
+79%
1 631
+56%
1 862
+14%
2 246
+21%
2 468
+10%
2 929
+19%
3 002
+2%
22
-99%
(1 286)
N/A
(1 247)
+3%
(776)
+38%
(98)
+87%
1 896
N/A
2 734
+44%
2 665
-3%
5 235
+96%
5 463
+4%
5 592
+2%
5 878
+5%
6 386
+9%
7 988
+25%
10 578
+32%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(66)
(247)
(259)
(176)
(1 038)
(1 591)
(2 078)
(1 979)
(3 132)
(3 164)
(3 275)
(2 703)
(3 141)
(3 028)
(2 921)
(2 732)
(2 680)
(2 797)
(2 918)
(2 581)
(2 900)
(2 831)
(2 899)
Non-Reccuring Items
0
(13)
(37)
0
0
(24)
0
0
0
0
0
0
0
0
0
(10)
(10)
552
(129)
(119)
(274)
190
0
(155)
0
845
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(107)
0
0
0
(19)
0
0
0
(9)
0
0
0
81
0
0
0
1 341
0
0
0
Total Other Income
61
81
86
62
75
80
79
205
312
106
569
878
1 165
646
1 751
1 688
1 717
888
1 997
2 099
1 985
908
1 662
1 887
2 197
39
2 691
2 793
2 977
Pre-Tax Income
68
N/A
91
+34%
109
+20%
128
+17%
139
+9%
179
+29%
600
+235%
1 006
+68%
1 684
+67%
1 685
+0%
1 778
+6%
1 756
-1%
2 017
+15%
1 650
-18%
(1 359)
N/A
(2 772)
-104%
(2 814)
-2%
(2 048)
+27%
(1 370)
+33%
849
N/A
1 525
+80%
1 112
-27%
4 217
+279%
4 398
+4%
4 870
+11%
5 521
+13%
6 177
+12%
7 949
+29%
10 656
+34%
Net Income
Tax Provision
51
44
47
(23)
(25)
(28)
(241)
(435)
(693)
(736)
(824)
(841)
(1 030)
(590)
216
670
860
237
16
(617)
(795)
(766)
(1 339)
(1 531)
(1 593)
(1 584)
(1 723)
(2 004)
(2 553)
Income from Continuing Operations
119
135
157
107
117
154
359
570
990
949
952
914
986
1 060
(1 143)
(2 102)
(1 954)
(1 811)
(1 355)
231
729
346
2 878
2 867
3 277
3 937
4 454
5 945
8 104
Income to Minority Interest
0
4
4
0
0
0
0
0
23
21
34
47
71
168
220
277
329
350
402
458
618
712
751
766
629
510
423
348
264
Net Income (Common)
119
N/A
139
+17%
161
+16%
111
-31%
121
+9%
154
+27%
359
+133%
570
+59%
1 013
+78%
970
-4%
986
+2%
961
-3%
1 057
+10%
1 228
+16%
(923)
N/A
(1 825)
-98%
(1 625)
+11%
(1 462)
+10%
(953)
+35%
689
N/A
1 347
+96%
1 058
-21%
3 630
+243%
3 634
+0%
3 907
+8%
4 447
+14%
4 876
+10%
6 294
+29%
8 367
+33%
EPS (Diluted)
0.86
N/A
1
+16%
1.16
+16%
0.8
-31%
0.87
+9%
1.11
+28%
1.08
-3%
1.72
+59%
3.05
+77%
2.92
-4%
2.97
+2%
2.79
-6%
2.98
+7%
3.53
+18%
-2.59
N/A
-5.12
-98%
-4.56
+11%
-4.11
+10%
-2.67
+35%
1.91
N/A
3.79
+98%
2.98
-21%
10.2
+242%
10.22
+0%
10.99
+8%
12.51
+14%
13.72
+10%
17.7
+29%
23.53
+33%

See Also

Summary
TRENT intrinsic value, competitors valuation, and company profile.
DCF Valuation
TRENT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TRENT stock valuation using valuation multiples.
Wall Street Estimates
TRENT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TRENT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.