Trent Ltd
NSE:TRENT

Watchlist Manager
Trent Ltd Logo
Trent Ltd
NSE:TRENT
Watchlist
Price: 4 192 INR -0.56%
Market Cap: 1.5T INR

Income Statement

Earnings Waterfall
Trent Ltd

Revenue
185.7B INR
Cost of Revenue
-105.5B INR
Gross Profit
80.2B INR
Operating Expenses
-59.9B INR
Operating Income
20.3B INR
Other Expenses
-4.1B INR
Net Income
16.2B INR

Income Statement
Trent Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
358
0
0
0
2 449
0
0
0
2 456
0
0
0
3 034
0
0
0
3 672
0
0
0
3 132
0
0
0
0
0
0
Revenue
465
N/A
810
+74%
1 124
+39%
1 237
+10%
1 371
+11%
1 454
+6%
6 148
+323%
12 556
+104%
19 359
+54%
26 290
+36%
28 153
+7%
30 294
+8%
33 374
+10%
34 860
+4%
29 345
-16%
26 650
-9%
25 303
-5%
25 930
+2%
28 365
+9%
34 292
+21%
40 747
+19%
44 980
+10%
58 093
+29%
65 839
+13%
73 882
+12%
82 420
+12%
90 672
+10%
100 969
+11%
112 602
+12%
123 751
+10%
138 512
+12%
150 254
+8%
162 154
+8%
171 346
+6%
179 137
+5%
185 747
+4%
Gross Profit
Cost of Revenue
(205)
(371)
(503)
(550)
(618)
(640)
(2 885)
(6 119)
(9 390)
(13 846)
(14 098)
(15 446)
(17 555)
(19 640)
(17 187)
(16 490)
(15 465)
(15 944)
(16 144)
(18 632)
(22 304)
(25 814)
(31 545)
(36 114)
(41 155)
(49 367)
(52 338)
(58 239)
(64 536)
(72 751)
(77 193)
(83 989)
(90 786)
(101 941)
(101 517)
(105 540)
Gross Profit
259
N/A
438
+69%
622
+42%
686
+10%
752
+10%
813
+8%
3 263
+301%
6 437
+97%
9 969
+55%
12 444
+25%
14 055
+13%
14 848
+6%
15 819
+7%
15 220
-4%
12 158
-20%
10 160
-16%
9 838
-3%
9 986
+2%
12 222
+22%
15 661
+28%
18 443
+18%
19 167
+4%
26 547
+39%
29 724
+12%
32 727
+10%
33 053
+1%
38 335
+16%
42 731
+11%
48 066
+12%
51 000
+6%
61 319
+20%
66 266
+8%
71 367
+8%
69 405
-3%
77 619
+12%
80 207
+3%
Operating Income
Operating Expenses
(253)
(416)
(552)
(621)
(687)
(689)
(2 677)
(5 390)
(8 339)
(10 582)
(11 809)
(12 379)
(12 889)
(12 218)
(12 136)
(11 447)
(11 086)
(10 762)
(12 320)
(13 765)
(15 709)
(16 501)
(21 312)
(24 261)
(27 135)
(27 175)
(31 948)
(34 743)
(37 488)
(38 423)
(40 994)
(44 524)
(48 295)
(50 718)
(57 751)
(59 878)
Selling, General & Administrative
(86)
(94)
(174)
(141)
(167)
(233)
(1 394)
(2 850)
(4 451)
(10 073)
(5 956)
(5 945)
(5 831)
(9 753)
(4 916)
(4 154)
(3 474)
(8 196)
(3 214)
(3 436)
(3 626)
(13 401)
(4 405)
(6 880)
(9 601)
(22 245)
(12 479)
(14 071)
(15 756)
(31 719)
(21 497)
(23 598)
(25 284)
(41 773)
(28 555)
(28 595)
Depreciation & Amortization
(13)
(22)
(29)
(29)
(30)
(28)
(118)
(236)
(363)
(510)
(960)
(1 452)
(1 958)
(2 466)
(2 547)
(2 566)
(2 564)
(2 566)
(2 623)
(2 723)
(2 897)
(3 101)
(3 697)
(4 084)
(4 461)
(4 930)
(5 078)
(5 484)
(5 947)
(6 704)
(7 110)
(7 557)
(8 361)
(8 945)
(10 068)
(11 348)
Other Operating Expenses
(152)
(298)
(349)
(451)
(490)
(428)
(1 164)
(2 304)
(3 524)
0
(4 892)
(4 981)
(5 100)
0
(4 673)
(4 726)
(5 046)
0
(6 482)
(7 606)
(9 187)
0
(13 210)
(13 298)
(13 074)
0
(14 392)
(15 188)
(15 785)
0
(12 387)
(13 368)
(14 650)
0
(19 128)
(19 935)
Operating Income
6
N/A
22
+267%
69
+214%
66
-4%
66
N/A
125
+89%
587
+370%
1 048
+79%
1 631
+56%
1 862
+14%
2 246
+21%
2 468
+10%
2 929
+19%
3 002
+2%
22
-99%
(1 286)
N/A
(1 247)
+3%
(776)
+38%
(98)
+87%
1 896
N/A
2 734
+44%
2 665
-3%
5 235
+96%
5 463
+4%
5 592
+2%
5 878
+5%
6 386
+9%
7 988
+25%
10 578
+32%
12 578
+19%
20 325
+62%
21 742
+7%
23 072
+6%
18 687
-19%
19 868
+6%
20 329
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(66)
(247)
(259)
(176)
(1 038)
(1 591)
(2 078)
(1 979)
(3 132)
(3 164)
(3 275)
(2 703)
(3 141)
(3 028)
(2 921)
(2 732)
(2 680)
(2 797)
(2 918)
(2 572)
(2 900)
(2 831)
(2 899)
(1 183)
(1 058)
(629)
(41)
603
(1 070)
(1 225)
Non-Reccuring Items
0
(13)
(37)
0
0
(24)
0
0
0
0
0
0
0
0
0
(10)
(10)
552
(129)
(119)
(274)
190
0
(155)
0
845
0
0
0
6 284
0
0
0
7
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(107)
0
0
0
(19)
0
0
0
(9)
0
0
0
81
0
0
0
1 341
0
0
0
1 563
0
0
0
1 018
0
0
Total Other Income
61
81
77
62
75
80
79
205
312
106
569
878
1 165
646
1 751
1 688
1 717
888
1 997
2 099
1 985
908
1 662
1 887
2 197
30
2 691
2 793
2 977
(34)
2 832
2 511
2 299
(17)
2 132
1 928
Pre-Tax Income
68
N/A
91
+34%
109
+20%
128
+17%
139
+9%
179
+29%
600
+235%
1 006
+68%
1 684
+67%
1 685
+0%
1 778
+6%
1 756
-1%
2 017
+15%
1 650
-18%
(1 359)
N/A
(2 772)
-104%
(2 814)
-2%
(2 048)
+27%
(1 370)
+33%
849
N/A
1 525
+80%
1 112
-27%
4 217
+279%
4 398
+4%
4 870
+11%
5 521
+13%
6 177
+12%
7 949
+29%
10 656
+34%
19 208
+80%
22 099
+15%
23 624
+7%
25 330
+7%
20 297
-20%
20 930
+3%
21 032
+0%
Net Income
Tax Provision
51
44
47
(23)
(25)
(28)
(241)
(435)
(693)
(736)
(824)
(841)
(1 030)
(590)
216
670
860
237
16
(617)
(795)
(766)
(1 339)
(1 531)
(1 593)
(1 584)
(1 723)
(2 004)
(2 553)
(4 434)
(5 079)
(5 534)
(5 981)
(4 953)
(5 251)
(4 970)
Income from Continuing Operations
119
135
156
107
117
154
359
570
990
949
952
914
986
1 060
(1 143)
(2 102)
(1 954)
(1 811)
(1 355)
231
729
346
2 878
2 867
3 277
3 937
4 454
5 945
8 104
14 775
17 020
18 090
19 349
15 344
15 679
16 063
Income to Minority Interest
0
4
3
0
0
0
0
0
23
21
34
47
71
168
220
277
329
350
402
458
618
712
751
766
629
510
423
348
264
93
39
9
(21)
123
159
157
Net Income (Common)
119
N/A
139
+17%
160
+15%
111
-31%
121
+9%
154
+27%
359
+133%
570
+59%
1 013
+78%
970
-4%
986
+2%
961
-3%
1 057
+10%
1 228
+16%
(923)
N/A
(1 825)
-98%
(1 625)
+11%
(1 462)
+10%
(953)
+35%
689
N/A
1 347
+96%
1 058
-21%
3 630
+243%
3 634
+0%
3 907
+8%
4 447
+14%
4 876
+10%
6 294
+29%
8 367
+33%
14 868
+78%
17 059
+15%
18 099
+6%
19 328
+7%
15 467
-20%
15 838
+2%
16 220
+2%
EPS (Diluted)
0.86
N/A
1
+16%
1.15
+15%
0.8
-30%
0.87
+9%
1.11
+28%
1.08
-3%
1.72
+59%
3.05
+77%
2.92
-4%
2.97
+2%
2.79
-6%
2.98
+7%
3.53
+18%
-2.59
N/A
-5.12
-98%
-4.56
+11%
-4.11
+10%
-2.67
+35%
1.91
N/A
3.79
+98%
2.98
-21%
10.2
+242%
10.22
+0%
10.99
+8%
12.51
+14%
13.72
+10%
17.7
+29%
23.53
+33%
41.82
+78%
47.99
+15%
50.92
+6%
54.38
+7%
43.51
-20%
44.56
+2%
45.63
+2%