T

TRF Ltd
NSE:TRF

Watchlist Manager
TRF Ltd
NSE:TRF
Watchlist
Price: 284.7 INR -2.9% Market Closed
Market Cap: 3.1B INR

Relative Value

The Relative Value of one TRF stock under the Base Case scenario is hidden INR. Compared to the current market price of 284.7 INR, TRF Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
24
Median 3Y
3.4
Median 5Y
1.4
Industry
1.8
vs History
7
vs Industry
47
Median 3Y
15.1
Median 5Y
6
Industry
22.7
vs History
33
vs Industry
43
Median 3Y
4.5
Median 5Y
2.6
Industry
15.4
vs History
25
vs Industry
34
Median 3Y
4.8
Median 5Y
-0.7
Industry
21.8
vs History
53
vs Industry
9
Median 3Y
5.8
Median 5Y
4.2
Industry
2.1
vs History
58
vs Industry
33
Median 3Y
2.5
Median 5Y
2.5
Industry
1.9
vs History
69
vs Industry
68
Median 3Y
2.6
Median 5Y
3.1
Industry
6.8
vs History
44
vs Industry
40
Median 3Y
8.5
Median 5Y
6.8
Industry
13.1
vs History
41
vs Industry
46
Median 3Y
9.4
Median 5Y
7.3
Industry
17.6
vs History
33
vs Industry
50
Median 3Y
3.5
Median 5Y
2.6
Industry
15.7
vs History
33
vs Industry
40
Median 3Y
3.6
Median 5Y
2.7
Industry
19.5
vs History
36
vs Industry
8
Median 3Y
3
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

TRF Competitors Multiples
TRF Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
TRF Ltd
NSE:TRF
3.1B INR 3.3 27.3 7.5 8.2
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
60.9B CNY 31.9 180.7 157.7 157.7
CN
Ubtech Robotics Corp Ltd
HKEX:9880
63.8B HKD 39.7 -56 -57 -57
CN
Suzhou Kematek Inc
SZSE:301611
53.3B CNY 53.7 155.2 137.6 137.6
CN
Farsoon Technologies Co Ltd
SSE:688433
32B CNY 58.7 843.6 4 343.4 4 343.4
KR
Doosan Robotics Inc
KRX:454910
5.4T KRW 172.2 -87.4 -98.2 -87.3
FI
Hiab Oyj
F:C1C1
2.9B EUR 1.8 -114.9 5 11.5
US
Crane NXT Co
NYSE:CXT
2.8B USD 1.8 18.3 9.9 13.5
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.4 16 8.9 11.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
17.4B CNY 3.3 36.5 52.2 52.2
CN
SBT Ultrasonic Technology Co Ltd
SSE:688392
16.8B CNY 24 105.1 108 108
P/E Multiple
Earnings Growth PEG
IN
T
TRF Ltd
NSE:TRF
Average P/E: 172.8
27.3
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
180.7
56%
3.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
155.2
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
843.6
36%
23.4
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -87.4 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -114.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
18.3
18%
1
FI
K
Kalmar Oyj
OMXH:KALMAR
16
11%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
36.5
30%
1.2
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
105.1
59%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
T
TRF Ltd
NSE:TRF
Average EV/EBITDA: 536.7
7.5
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
157.7
64%
2.5
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
137.6
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 343.4
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -98.2 N/A N/A
FI
Hiab Oyj
F:C1C1
5
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.9
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
52.2
33%
1.6
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
108
123%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
T
TRF Ltd
NSE:TRF
Average EV/EBIT: 538.2
8.2
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
157.7
61%
2.6
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
137.6
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 343.4
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -87.3 N/A N/A
FI
Hiab Oyj
F:C1C1
11.5
9%
1.3
US
Crane NXT Co
NYSE:CXT
13.5
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.8
11%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
52.2
33%
1.6
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
108
96%
1.1