U

UCAL Ltd
NSE:UCAL

Watchlist Manager
UCAL Ltd
NSE:UCAL
Watchlist
Price: 110.84 INR 1.73%
Market Cap: 2.5B INR

Relative Value

The Relative Value of one UCAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 110.84 INR, UCAL Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UCAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
65
Median 3Y
0.4
Median 5Y
0
Industry
1
vs History
vs Industry
Median 3Y
-22
Median 5Y
0
Industry
20.2
vs History
22
vs Industry
7
Median 3Y
9.9
Median 5Y
0
Industry
10.2
vs History
12
vs Industry
23
Median 3Y
-6.1
Median 5Y
0
Industry
19.2
vs History
39
vs Industry
62
Median 3Y
0.9
Median 5Y
0.7
Industry
1.6
vs History
41
vs Industry
59
Median 3Y
0.5
Median 5Y
0
Industry
1.2
vs History
41
vs Industry
84
Median 3Y
1.1
Median 5Y
0
Industry
5.3
vs History
17
vs Industry
38
Median 3Y
9.7
Median 5Y
0
Industry
10.3
vs History
vs Industry
15
Median 3Y
-39.6
Median 5Y
0
Industry
15.5
vs History
22
vs Industry
4
Median 3Y
13.3
Median 5Y
0
Industry
11.8
vs History
9
vs Industry
36
Median 3Y
-10.2
Median 5Y
0
Industry
17.5
vs History
36
vs Industry
58
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

UCAL Competitors Multiples
UCAL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
UCAL Ltd
NSE:UCAL
2.5B INR 0.3 -9.9 10.8 -39.6
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.8 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.5B EUR 0.2 -15.4 3.4 19.5
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.4 20.9 16.1 18
IN
Endurance Technologies Ltd
BSE:540153
357.5B INR 2.8 40.5 20.1 31.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
295.9B INR 0.7 20.4 68.9 -156.4
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6 2.5 6.6
CN
WeRide Inc
NASDAQ:WRD
3B USD 50.6 -8.6 -6.7 -6.4
CN
Hengbo Holdings Co Ltd
SZSE:301225
17.1B CNY 17.4 123.3 109.8 109.8
US
Phinia Inc
NYSE:PHIN
2.5B USD 0.7 27.9 6.6 9.9
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.5B CNY 2.4 -50 -47.9 -47.9
P/E Multiple
Earnings Growth PEG
IN
U
UCAL Ltd
NSE:UCAL
Average P/E: 40.3
Negative Multiple: -9.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.4 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.9
12%
1.7
IN
E
Endurance Technologies Ltd
BSE:540153
40.5
21%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
20.4
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
123.3
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
27.9
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -50 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
U
UCAL Ltd
NSE:UCAL
Average EV/EBITDA: 27
10.8
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.4
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.1
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.1
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
68.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.6
3%
2.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -47.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
U
UCAL Ltd
NSE:UCAL
Average EV/EBIT: 28.7
Negative Multiple: -39.6
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
19.5
55%
0.4
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
31.6
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -156.4 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.4 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.9
6%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -47.9 N/A N/A