Urban Company Ltd
NSE:URBANCO

Watchlist Manager
Urban Company Ltd Logo
Urban Company Ltd
NSE:URBANCO
Watchlist
Price: 119.26 INR 1.78%
Market Cap: ₹174.4B

Relative Value

The Relative Value of one URBANCO stock under the Base Case scenario is 42.18 INR. Compared to the current market price of 119.26 INR, Urban Company Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

URBANCO Relative Value
Base Case
42.18 INR
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

URBANCO Competitors Multiples
Urban Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Urban Company Ltd
NSE:URBANCO
171.2B INR 12 -223.9 -186.1 -111.6
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 40.7 17.3 17.3
US
Service Corporation International
NYSE:SCI
11.2B USD 2.6 20.7 12.2 16.4
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.3B USD 1.2 9.9 5.1 10.5
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.1 9.6 11.4
US
H & R Block Inc
NYSE:HRB
3.9B USD 1 6.4 6.2 7.1
US
StubHub Holdings Inc
NYSE:STUB
3.2B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.4B USD 2.5 32.4 23 29.8
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
1.9B USD 2 23.5 11.2 15.5
P/E Multiple
Earnings Growth PEG
IN
Urban Company Ltd
NSE:URBANCO
Average P/E: 133
Negative Multiple: -223.9
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
40.7
31%
1.3
US
Service Corporation International
NYSE:SCI
20.7
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
9.9
20%
0.5
US
Frontdoor Inc
NASDAQ:FTDR
16.1
11%
1.5
US
H & R Block Inc
NYSE:HRB
6.4
12%
0.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
32.4
22%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
23.5
25%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Urban Company Ltd
NSE:URBANCO
Average EV/EBITDA: 89.8
Negative Multiple: -186.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
21%
0.8
US
Service Corporation International
NYSE:SCI
12.2
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.1
5%
1
US
Frontdoor Inc
NASDAQ:FTDR
9.6
12%
0.8
US
H & R Block Inc
NYSE:HRB
6.2
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
23
13%
1.8
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
11.2
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Urban Company Ltd
NSE:URBANCO
Average EV/EBIT: 94
Negative Multiple: -111.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
11%
1.6
US
Service Corporation International
NYSE:SCI
16.4
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.5
7%
1.5
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
US
H & R Block Inc
NYSE:HRB
7.1
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.8
14%
2.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
15.5
16%
1