Usha Martin Ltd banner

Usha Martin Ltd
NSE:USHAMART

Watchlist Manager
Usha Martin Ltd Logo
Usha Martin Ltd
NSE:USHAMART
Watchlist
Price: 424.8 INR 0.87%
Market Cap: ₹129.4B

Relative Value

The Relative Value of one USHAMART stock under the Base Case scenario is 335.14 INR. Compared to the current market price of 424.8 INR, Usha Martin Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USHAMART Relative Value
Base Case
335.14 INR
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

USHAMART Competitors Multiples
Usha Martin Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Usha Martin Ltd
NSE:USHAMART
128.3B INR 3.6 32 21.2 25.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
121.7B ZAR 1.8 8.3 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
384.4B BRL 1.8 12.7 5.9 7.6
LU
ArcelorMittal SA
AEX:MT
43.4B EUR 0.8 16.2 9.2 19
AU
Fortescue Metals Group Ltd
ASX:FMG
68.1B AUD 3 13.7 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
40B EUR 3 14 9.3 9.3
US
Nucor Corp
NYSE:NUE
44.5B USD 1.4 27.1 12.2 19.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 41 13.8 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
30.2B USD 1.7 25.4 16.5 22.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.2 28.5 10.6 16.4
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 -550.5 6.9 13.7
P/E Multiple
Earnings Growth PEG
IN
Usha Martin Ltd
NSE:USHAMART
Average P/E: 21.9
32
23%
1.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.3
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.7
15%
0.8
LU
ArcelorMittal SA
AEX:MT
16.2
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.7
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
14
-5%
N/A
US
Nucor Corp
NYSE:NUE
27.1
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
41
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.4
24%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
28.5
79%
0.4
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -550.5
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Usha Martin Ltd
NSE:USHAMART
Average EV/EBITDA: 10.9
21.2
20%
1.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.9
7%
0.8
LU
ArcelorMittal SA
AEX:MT
9.2
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
10%
0.9
US
Nucor Corp
NYSE:NUE
12.2
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
16.5
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.9
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Usha Martin Ltd
NSE:USHAMART
Average EV/EBIT: 15.4
25.9
24%
1.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.6
5%
1.5
LU
ArcelorMittal SA
AEX:MT
19
19%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
-7%
N/A
US
Nucor Corp
NYSE:NUE
19.4
13%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.4
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.7
N/A N/A