Vaishali Pharma Ltd banner

Vaishali Pharma Ltd
NSE:VAISHALI

Watchlist Manager
Vaishali Pharma Ltd Logo
Vaishali Pharma Ltd
NSE:VAISHALI
Watchlist
Price: 7.61 INR -4.16% Market Closed
Market Cap: ₹815.7m

EV/FCFF

11.9
Current
322%
Cheaper
vs 3-y average of -5.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
11.9
=
Enterprise Value
₹413.2m
/
Free Cash Flow to Firm
₹48.8m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
11.9
=
Enterprise Value
₹413.2m
/
Free Cash Flow to Firm
₹48.8m

Valuation Scenarios

Vaishali Pharma Ltd is trading above its 5-year average

If EV/FCFF returns to its 5-Year Average (8.5), the stock would be worth ₹5.43 (29% downside from current price).

Statistics
Positive Scenarios
2/3
Maximum Downside
-29%
Maximum Upside
+299%
Average Upside
158%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 11.9 ₹7.61
0%
5-Year Average 8.5 ₹5.43
-29%
Industry Average 47.3 ₹30.37
+299%
Country Average 35.9 ₹23.03
+203%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Vaishali Pharma Ltd
NSE:VAISHALI
815.7m INR 11.9 -159.7
US
Eli Lilly and Co
NYSE:LLY
883B USD 153.6 42.8
US
Johnson & Johnson
NYSE:JNJ
553.5B USD 29.4 26.3
CH
Roche Holding AG
SIX:ROG
248.4B CHF 26.4 20.1
UK
AstraZeneca PLC
LSE:AZN
216.3B GBP 39.7 27.6
CH
Novartis AG
SIX:NOVN
221.1B CHF 19.6 20.7
US
Merck & Co Inc
NYSE:MRK
270.2B USD 24.5 14.8
IE
Endo International PLC
LSE:0Y5F
244.4B USD 1 486.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 45.4 12
US
Pfizer Inc
NYSE:PFE
151.8B USD 22 19.5
US
Bristol-Myers Squibb Co
NYSE:BMY
122B USD 12 17.3
P/E Multiple
Earnings Growth PEG
IN
Vaishali Pharma Ltd
NSE:VAISHALI
Average P/E: 22.3
Negative Multiple: -159.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.8
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.3
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.6
25%
1.1
CH
Novartis AG
SIX:NOVN
20.7
14%
1.5
US
Merck & Co Inc
NYSE:MRK
14.8
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.5
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.3
16%
1.1

Market Distribution

Lower than 84% of companies in India
Percentile
16th
Based on 1 703 companies
16th percentile
11.9
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Vaishali Pharma Ltd
Glance View

Market Cap
815.7m INR
Industry
Pharmaceuticals

Vaishali Pharma Ltd. is a healthcare company, which engages in the marketing of pharmaceutical products. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2017-08-22. The firm is engaged in dealing in pharmaceutical ingredient, pharmaceutical formulations, surgical products, herbal and nutraceutical products, veterinary supplements operating in domestic and export market. In domestic markets, it is engaged in contract manufacturing and trading of active pharmaceuticals ingredient's (APIs) and supply of API's for export captive consumption. In export markets, it is engaged in manufacturing and export of pharmaceutical formulations; manufacturing and export of surgical products; manufacturing and export of veterinary products; and manufacturing and export of herbal and nutraceuticals products. Its product categories include API, formulation brands, formulations, herbal, nutraceuticals, oncology, surgical and veterinary, among others. The firm markets approximately 400 products in domestic and APIs has a product portfolio of more than 1,000 products for the overseas market.

VAISHALI Intrinsic Value
18.57 INR
Undervaluation 59%
Intrinsic Value
Price ₹7.61
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett