
Vardhman Polytex Ltd
NSE:VARDMNPOLY

Intrinsic Value
The intrinsic value of one
VARDMNPOLY
stock under the Base Case scenario is
3.94
INR.
Compared to the current market price of 12.17 INR,
Vardhman Polytex Ltd
is
Overvalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vardhman Polytex Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vardhman Polytex Ltd
Balance Sheet Decomposition
Vardhman Polytex Ltd
Current Assets | 672.8m |
Cash & Short-Term Investments | 45.7m |
Receivables | 58.3m |
Other Current Assets | 568.8m |
Non-Current Assets | 1.8B |
Long-Term Investments | 51.9m |
PP&E | 1.2B |
Intangibles | 194k |
Other Non-Current Assets | 562.7m |
Free Cash Flow Analysis
Vardhman Polytex Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Vardhman Polytex Ltd
Revenue
|
2.8B
INR
|
Cost of Revenue
|
-2.2B
INR
|
Gross Profit
|
567.5m
INR
|
Operating Expenses
|
-531.7m
INR
|
Operating Income
|
35.8m
INR
|
Other Expenses
|
113.1m
INR
|
Net Income
|
148.8m
INR
|
VARDMNPOLY Profitability Score
Profitability Due Diligence
Vardhman Polytex Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Vardhman Polytex Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
VARDMNPOLY Solvency Score
Solvency Due Diligence
Vardhman Polytex Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Vardhman Polytex Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VARDMNPOLY Price Targets Summary
Vardhman Polytex Ltd
Dividends
Current shareholder yield for VARDMNPOLY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VARDMNPOLY
stock under the Base Case scenario is
3.94
INR.
Compared to the current market price of 12.17 INR,
Vardhman Polytex Ltd
is
Overvalued by 68%.