Vardhman Polytex Ltd
NSE:VARDMNPOLY

Watchlist Manager
Vardhman Polytex Ltd Logo
Vardhman Polytex Ltd
NSE:VARDMNPOLY
Watchlist
Price: 6.28 INR 1.95% Market Closed
Market Cap: 2.9B INR

Intrinsic Value

VARDMNPOLY doesn't have a meaningful market cap.

The intrinsic value of one VARDMNPOLY stock under the Base Case scenario is 2.5 INR. Compared to the current market price of 6.28 INR, Vardhman Polytex Ltd is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VARDMNPOLY Intrinsic Value
2.5 INR
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vardhman Polytex Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about VARDMNPOLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VARDMNPOLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vardhman Polytex Ltd.

Explain Valuation
Compare VARDMNPOLY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VARDMNPOLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vardhman Polytex Ltd

Current Assets 929.9m
Cash & Short-Term Investments 45m
Receivables 114.6m
Other Current Assets 770.2m
Non-Current Assets 1.8B
Long-Term Investments 41.5m
PP&E 1.2B
Intangibles 158k
Other Non-Current Assets 626.8m
Current Liabilities 1.6B
Accounts Payable 973.1m
Other Current Liabilities 638.6m
Non-Current Liabilities 3.4B
Long-Term Debt 162m
Other Non-Current Liabilities 3.3B
Efficiency

Free Cash Flow Analysis
Vardhman Polytex Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vardhman Polytex Ltd

Revenue
2.8B INR
Cost of Revenue
-2.2B INR
Gross Profit
590.1m INR
Operating Expenses
-446m INR
Operating Income
144.1m INR
Other Expenses
114.6m INR
Net Income
258.7m INR
Fundamental Scores

VARDMNPOLY Profitability Score
Profitability Due Diligence

Vardhman Polytex Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Net Margin is Increasing
Positive ROIC
Gross Margin is Increasing
35/100
Profitability
Score

Vardhman Polytex Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

VARDMNPOLY Solvency Score
Solvency Due Diligence

Vardhman Polytex Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
26/100
Solvency
Score

Vardhman Polytex Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VARDMNPOLY Price Targets Summary
Vardhman Polytex Ltd

There are no price targets for VARDMNPOLY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VARDMNPOLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VARDMNPOLY stock?

The intrinsic value of one VARDMNPOLY stock under the Base Case scenario is 2.5 INR.

Is VARDMNPOLY stock undervalued or overvalued?

Compared to the current market price of 6.28 INR, Vardhman Polytex Ltd is Overvalued by 60%.

Back to Top