Vardhman Polytex Ltd
NSE:VARDMNPOLY

Watchlist Manager
Vardhman Polytex Ltd Logo
Vardhman Polytex Ltd
NSE:VARDMNPOLY
Watchlist
Price: 6.68 INR 0.6% Market Closed
Market Cap: 3.1B INR

Relative Value

VARDMNPOLY doesn't have a meaningful market cap.

The Relative Value of one VARDMNPOLY stock under the Base Case scenario is 4.17 INR. Compared to the current market price of 6.68 INR, Vardhman Polytex Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VARDMNPOLY Relative Value
Base Case
4.17 INR
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
27
Median 3Y
0.8
Median 5Y
0
Industry
1
vs History
17
vs Industry
29
Median 3Y
0.4
Median 5Y
-0.2
Industry
18.2
vs History
vs Industry
48
Median 3Y
-30.9
Median 5Y
0
Industry
10.4
vs History
vs Industry
40
Median 3Y
-6.9
Median 5Y
0
Industry
18.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0
Industry
1.3
vs History
36
vs Industry
28
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
46
vs Industry
8
Median 3Y
6.4
Median 5Y
4
Industry
3.8
vs History
26
vs Industry
56
Median 3Y
0.1
Median 5Y
0.1
Industry
9.6
vs History
22
vs Industry
48
Median 3Y
0.1
Median 5Y
0.1
Industry
13.2
vs History
vs Industry
51
Median 3Y
-32.7
Median 5Y
0
Industry
11.4
vs History
vs Industry
45
Median 3Y
-32.3
Median 5Y
0
Industry
14.9
vs History
60
vs Industry
4
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

VARDMNPOLY Competitors Multiples
Vardhman Polytex Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vardhman Polytex Ltd
NSE:VARDMNPOLY
3.1B INR 1.1 11.8 13.6 22.1
CN
Weiqiao Textile Co Ltd
HKEX:2698
167.8B HKD 9.4 -108 -134.1 -134.1
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
40.2B HKD 53.7 -185.8 -93.9 -93.9
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
35B CNY 3.9 -75.3 -172.3 -172.3
TW
Eclat Textile Co Ltd
TWSE:1476
120.3B TWD 3.1 20.9 12.9 14.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
15.1B CNY 6.2 59.7 50.3 50.3
UK
Coats Group PLC
LSE:COA
1.5B GBP 1.4 25.8 156.9 198.5
TW
Ruentex Industries Ltd
TWSE:2915
58.5B TWD 20.7 6.2 222.9 349.5
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Vardhman Polytex Ltd
NSE:VARDMNPOLY
Average EV/EBITDA: 78.4
13.6
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -134.1 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -93.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -172.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
12.9
6%
2.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
50.3
N/A N/A
UK
Coats Group PLC
LSE:COA
156.9
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
222.9
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Vardhman Polytex Ltd
NSE:VARDMNPOLY
Average EV/EBIT: 109.5
22.1
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -134.1 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -93.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -172.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.3
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
50.3
N/A N/A
UK
Coats Group PLC
LSE:COA
198.5
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
349.5
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3