Varun Beverages Ltd
NSE:VBL

Watchlist Manager
Varun Beverages Ltd Logo
Varun Beverages Ltd
NSE:VBL
Watchlist
Price: 485.5 INR 1.57% Market Closed
Market Cap: 1.6T INR

Relative Value

The Relative Value of one VBL stock under the Base Case scenario is 429.49 INR. Compared to the current market price of 485.5 INR, Varun Beverages Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VBL Relative Value
Base Case
429.49 INR
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VBL Competitors Multiples
Varun Beverages Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Varun Beverages Ltd
NSE:VBL
1.6T INR 7.5 55.1 32.8 42.1
US
Coca-Cola Co
NYSE:KO
309.8B USD 6.5 23.8 21.3 22.9
US
PepsiCo Inc
NASDAQ:PEP
200.9B USD 2.2 27.8 13.4 16.5
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
185.5B USD 3.9 199 554.7 889.6
US
Monster Beverage Corp
NASDAQ:MNST
79.7B USD 10 46.2 32.7 34.2
CN
Nongfu Spring Co Ltd
HKEX:9633
567.4B HKD 10.9 37.4 20.6 24.2
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
40.9B USD 1.7 24.7 12 15.6
US
Keurig Dr Pepper Inc
NASDAQ:KDP
37.6B USD 2.3 23.8 12.8 14.9
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
21.4B USD 1.3 15.8 133.4 177.5
MX
Arca Continental SAB de CV
BMV:AC
338.2B MXN 1.3 16.8 6.9 8.6
CH
Coca Cola HBC AG
LSE:CCH
14.2B GBP 0 0.2 0 0