V-mart Retail Ltd
NSE:VMART
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (23.7), the stock would be worth ₹1 214 (93% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.2 | ₹627.75 |
0%
|
| 3-Year Average | 23.7 | ₹1 214 |
+93%
|
| 5-Year Average | 25.6 | ₹1 311.56 |
+109%
|
| Industry Average | 18.9 | ₹971.1 |
+55%
|
| Country Average | 17.7 | ₹905.14 |
+44%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹50.5B
|
/ |
Jan 2026
₹4.5B
|
= |
|
|
₹50.5B
|
/ |
Mar 2026
₹5.2B
|
= |
|
|
₹50.5B
|
/ |
Mar 2027
₹6.1B
|
= |
|
|
₹50.5B
|
/ |
Mar 2028
₹7.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
V-mart Retail Ltd
NSE:VMART
|
49.8B INR | 12.2 | 38 | |
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
51.2B ZAR | 12.7 | 29.8 | |
| UK |
|
Next PLC
LSE:NXT
|
16.1B GBP | 10.9 | 18.3 | |
| US |
|
Dillard's Inc
NYSE:DDS
|
9.4B USD | 10.3 | 16.5 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
143.4B MXN | 5.2 | 8.4 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1.1T JPY | 10.4 | 18.3 | |
| US |
|
Macy's Inc
NYSE:M
|
5.3B USD | 3.6 | 8.3 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
32.9B CNY | -154.9 | -28.8 | |
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 5.2 | 13.9 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
578.9B JPY | 8.7 | 20.5 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
543B JPY | 8.2 | -66.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
V-mart Retail Ltd
Glance View
V-Mart Retail Ltd. engages in the retails of readymade garments and accessories in India. The company is headquartered in Gurgaon, Haryana. The company went IPO on 2013-02-19. The firm is engaged in value retailing through a chain of stores situated in various places in India. The company operates through the Retail Sales segment. The company offers products across three verticals, which include apparel, general merchandise (non-apparel and home mart), and Kirana bazaar. The company provides a range of apparel and accessories for men, women, boys, girls, and toddlers. Its general merchandise includes footwear, home furnishing, kitchenware, toys and games, bags and luggage, and crockery. Its Kirana bazaar includes fast-moving consumer goods (FMCG) products, packaged food items, beauty, and personal care, home care, and staple products. The company operates through approximately 380 stores across 25 states. Its stores are located in states/cities, including Uttar Pradesh, Delhi, Bihar, Jharkhand, Haryana, Uttarakhand, Madhya Pradesh, and West Bengal.
