W

Waaree Energies Ltd
NSE:WAAREEENER

Watchlist Manager
Waaree Energies Ltd
NSE:WAAREEENER
Watchlist
Price: 2 690.1 INR 0.43% Market Closed
Market Cap: 772.8B INR

Intrinsic Value

The intrinsic value of one WAAREEENER stock under the Base Case scenario is 2 410.37 INR. Compared to the current market price of 2 690.1 INR, Waaree Energies Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAAREEENER Intrinsic Value
2 410.37 INR
Overvaluation 10%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Waaree Energies Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WAAREEENER
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WAAREEENER cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Waaree Energies Ltd
NSE:WAAREEENER
IN
Semiconductors
Market Cap
707.4B INR
IPO
Oct 28, 2024
IN
Semiconductors
Market Cap
707.4B INR
IPO
Oct 28, 2024
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Waaree Energies Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Waaree Energies Ltd

Balance Sheet Decomposition
Waaree Energies Ltd

Current Assets 87.7B
Cash & Short-Term Investments 39.8B
Receivables 16.6B
Other Current Assets 31.3B
Non-Current Assets 52.6B
Long-Term Investments 4.1B
PP&E 41.3B
Intangibles 130.3m
Other Non-Current Assets 7.1B
Efficiency

Free Cash Flow Analysis
Waaree Energies Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waaree Energies Ltd

Revenue
218.4B INR
Cost of Revenue
-163.4B INR
Gross Profit
55B INR
Operating Expenses
-23.1B INR
Operating Income
31.9B INR
Other Expenses
-7B INR
Net Income
24.9B INR
Fundamental Scores

WAAREEENER Profitability Score
Profitability Due Diligence

Waaree Energies Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional Revenue Growth Forecast
69/100
Profitability
Score

Waaree Energies Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

WAAREEENER Solvency Score
Solvency Due Diligence

Waaree Energies Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

Waaree Energies Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAAREEENER Price Targets Summary
Waaree Energies Ltd

Wall Street analysts forecast WAAREEENER stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAAREEENER is 2 607.12 INR with a low forecast of 1 921.02 INR and a high forecast of 3 803.1 INR.

Lowest
Price Target
1 921.02 INR
29% Downside
Average
Price Target
2 607.12 INR
3% Downside
Highest
Price Target
3 803.1 INR
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Waaree Energies Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WAAREEENER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WAAREEENER stock?

The intrinsic value of one WAAREEENER stock under the Base Case scenario is 2 410.37 INR.

Is WAAREEENER stock undervalued or overvalued?

Compared to the current market price of 2 690.1 INR, Waaree Energies Ltd is Overvalued by 10%.

Back to Top