Weizmann Limited
NSE:WEIZMANIND

Watchlist Manager
Weizmann Limited Logo
Weizmann Limited
NSE:WEIZMANIND
Watchlist
Price: 83.93 INR 0.96% Market Closed
Market Cap: ₹1.3B

Income Statement

Earnings Waterfall
Weizmann Limited

Income Statement
Weizmann Limited

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
4
0
0
0
13
0
0
0
3
0
0
0
0
0
0
6
0
0
0
0
0
0
0
Revenue
1 047
N/A
972
-7%
947
-3%
957
+1%
964
+1%
813
-16%
834
+3%
878
+5%
976
+11%
1 094
+12%
1 102
+1%
1 031
-6%
998
-3%
1 151
+15%
1 216
+6%
1 288
+6%
942
-27%
933
-1%
923
-1%
1 229
+33%
1 106
-10%
1 115
+1%
1 116
+0%
1 172
+5%
1 263
+8%
1 307
+4%
1 306
0%
Gross Profit
Cost of Revenue
(582)
(488)
(473)
(469)
(572)
(493)
(497)
(523)
(579)
(583)
(618)
(600)
(661)
(760)
(807)
(865)
(602)
(575)
(550)
(735)
(649)
(653)
(637)
(656)
(708)
(730)
(723)
Gross Profit
465
N/A
484
+4%
474
-2%
489
+3%
392
-20%
321
-18%
337
+5%
355
+5%
397
+12%
511
+29%
484
-5%
432
-11%
338
-22%
391
+16%
409
+5%
423
+3%
340
-20%
358
+5%
373
+4%
494
+33%
457
-7%
461
+1%
479
+4%
517
+8%
554
+7%
577
+4%
583
+1%
Operating Income
Operating Expenses
(372)
(429)
(430)
(436)
(328)
(243)
(275)
(288)
(314)
(437)
(421)
(398)
(312)
(344)
(335)
(332)
(256)
(271)
(280)
(373)
(359)
(362)
(370)
(398)
(428)
(453)
(457)
Selling, General & Administrative
(113)
(153)
(149)
(151)
(113)
(68)
(74)
(77)
(76)
(88)
(89)
(87)
(86)
(86)
(85)
(84)
(62)
(71)
(79)
(106)
(107)
(107)
(111)
(189)
(128)
(136)
(139)
Depreciation & Amortization
(17)
(21)
(23)
(24)
(24)
(24)
(25)
(28)
(31)
(33)
(35)
(34)
(34)
(34)
(33)
(32)
(23)
(22)
(21)
(27)
(25)
(26)
(26)
(34)
(39)
(43)
(47)
Other Operating Expenses
(242)
(256)
(258)
(261)
(190)
(151)
(176)
(183)
(206)
(315)
(297)
(276)
(193)
(224)
(218)
(215)
(171)
(177)
(180)
(240)
(227)
(229)
(232)
(175)
(262)
(274)
(272)
Operating Income
93
N/A
55
-41%
44
-19%
53
+20%
64
+21%
78
+22%
62
-20%
68
+9%
83
+22%
75
-10%
63
-16%
34
-46%
26
-24%
47
+80%
74
+59%
91
+23%
84
-8%
87
+5%
93
+6%
121
+31%
98
-19%
100
+2%
109
+10%
119
+9%
126
+6%
124
-2%
125
+1%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(3)
(4)
(2)
(7)
(9)
(11)
(5)
(10)
(8)
(5)
(3)
(5)
(6)
(8)
(6)
(5)
(5)
(6)
(6)
(5)
(7)
(6)
(10)
(10)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
0
0
0
0
17
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
Total Other Income
19
15
8
4
(1)
2
3
5
(2)
6
5
7
7
25
26
23
3
1
5
6
6
6
3
0
3
3
3
Pre-Tax Income
112
N/A
67
-40%
49
-27%
53
+8%
60
+13%
73
+22%
57
-22%
61
+8%
76
+24%
70
-8%
61
-13%
36
-40%
48
+32%
67
+40%
94
+40%
106
+13%
81
-24%
83
+3%
92
+11%
119
+29%
97
-18%
100
+3%
104
+4%
112
+8%
119
+6%
117
-2%
120
+3%
Net Income
Tax Provision
(26)
(14)
(19)
(28)
(17)
(21)
(16)
(16)
(27)
(25)
(22)
(16)
(19)
(27)
(34)
(33)
(19)
(23)
(20)
(24)
(16)
(14)
(23)
(32)
(34)
(33)
(33)
Income from Continuing Operations
86
54
31
26
43
53
41
45
49
45
39
21
29
40
60
73
61
60
72
96
81
86
81
80
85
84
87
Equity Earnings Affiliates
(22)
(39)
(42)
(54)
(13)
3
(5)
15
3
2
(5)
(25)
6
2
6
5
(10)
3
(0)
(6)
(13)
(12)
(12)
(116)
(117)
(119)
(118)
Net Income (Common)
63
N/A
15
-76%
(11)
N/A
(28)
-150%
30
N/A
56
+87%
36
-36%
60
+66%
52
-13%
47
-10%
34
-28%
(4)
N/A
35
N/A
42
+21%
66
+57%
78
+17%
51
-34%
62
+21%
71
+14%
90
+25%
69
-23%
74
+7%
69
-6%
(36)
N/A
(32)
+10%
(35)
-8%
(31)
+11%
EPS (Diluted)
3.7
N/A
0.88
-76%
-0.63
N/A
-1.6
-154%
1.76
N/A
3.2
+82%
2.07
-35%
3.45
+67%
3.05
-12%
2.72
-11%
1.97
-28%
-0.26
N/A
2.19
N/A
2.66
+21%
4.23
+59%
4.93
+17%
3.25
-34%
3.94
+21%
4.5
+14%
5.65
+26%
4.32
-24%
4.63
+7%
4.37
-6%
-2.32
N/A
-2.09
+10%
-2.25
-8%
-2.02
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett