Weizmann Limited
NSE:WEIZMANIND

Watchlist Manager
Weizmann Limited Logo
Weizmann Limited
NSE:WEIZMANIND
Watchlist
Price: 116.39 INR 0.08% Market Closed
Market Cap: 1.8B INR

Relative Value

The Relative Value of one WEIZMANIND stock under the Base Case scenario is 124.23 INR. Compared to the current market price of 116.39 INR, Weizmann Limited is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIZMANIND Relative Value
Base Case
124.23 INR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
28
Median 3Y
1.6
Median 5Y
1.2
Industry
0.9
vs History
vs Industry
21
Median 3Y
24.3
Median 5Y
20.8
Industry
17.7
vs History
38
vs Industry
15
Median 3Y
15.1
Median 5Y
11.7
Industry
9.7
vs History
39
vs Industry
16
Median 3Y
22
Median 5Y
17.1
Industry
17.2
vs History
12
vs Industry
19
Median 3Y
2.7
Median 5Y
2.3
Industry
1.2
vs History
33
vs Industry
30
Median 3Y
1.6
Median 5Y
1.2
Industry
1
vs History
44
vs Industry
39
Median 3Y
4.2
Median 5Y
3.4
Industry
3.6
vs History
66
vs Industry
23
Median 3Y
13.5
Median 5Y
12.9
Industry
9.6
vs History
60
vs Industry
22
Median 3Y
18.6
Median 5Y
17.5
Industry
12.7
vs History
38
vs Industry
16
Median 3Y
15.5
Median 5Y
12.4
Industry
10.5
vs History
23
vs Industry
11
Median 3Y
22
Median 5Y
15.9
Industry
13.7
vs History
22
vs Industry
19
Median 3Y
2.3
Median 5Y
1.8
Industry
1

Multiples Across Competitors

WEIZMANIND Competitors Multiples
Weizmann Limited Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Weizmann Limited
NSE:WEIZMANIND
1.8B INR 1.6 -51.3 12.2 15.7
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.5B CNY 3.6 -59.5 -101.3 -101.3
IN
Anand Rayons Ltd
BSE:542721
374.9B INR 116.3 11 647.3 5 131.7 5 321.2
TW
Eclat Textile Co Ltd
TWSE:1476
113.9B TWD 3 16.5 11.6 12.8
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
23.6B HKD 81.1 -14.3 -32.2 -26
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
14.4B CNY 6.3 46.5 36 36
TW
Ruentex Industries Ltd
TWSE:2915
56.2B TWD 19.8 4.5 208.7 321
IN
Trident Ltd
NSE:TRIDENT
150.7B INR 2.2 40.8 17.4 29.5
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
UK
Coats Group PLC
LSE:COA
1.2B GBP 1.1 20.6 169.2 217.2
P/E Multiple
Earnings Growth PEG
IN
Weizmann Limited
NSE:WEIZMANIND
Average P/E: 1 686.3
Negative Multiple: -51.3
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -59.5 N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
11 647.3
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
16.5
11%
1.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -408.1 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -14.3 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
46.5
N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
4.5
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
40.8
25%
1.6
IN
W
Welspun India Ltd
NSE:WELSPUNIND
27.8
78%
0.4
UK
Coats Group PLC
LSE:COA
20.6
34%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Weizmann Limited
NSE:WEIZMANIND
Average EV/EBITDA: 700.1
12.2
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -101.3 N/A N/A
IN
A
Anand Rayons Ltd
BSE:542721
5 131.7
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
11.6
11%
1.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -32.2 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
36
N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
208.7
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
17.4
20%
0.9
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
UK
Coats Group PLC
LSE:COA
169.2
6%
28.2