Weizmann Limited
NSE:WEIZMANIND

Watchlist Manager
Weizmann Limited Logo
Weizmann Limited
NSE:WEIZMANIND
Watchlist
Price: 119.97 INR -0.49%
Market Cap: 1.9B INR

Relative Value

The Relative Value of one WEIZMANIND stock under the Base Case scenario is 124.38 INR. Compared to the current market price of 119.97 INR, Weizmann Limited is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIZMANIND Relative Value
Base Case
124.38 INR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
28
Median 3Y
1.6
Median 5Y
1.2
Industry
0.9
vs History
vs Industry
21
Median 3Y
24.2
Median 5Y
20.8
Industry
18.1
vs History
38
vs Industry
15
Median 3Y
15.1
Median 5Y
12
Industry
10.2
vs History
39
vs Industry
16
Median 3Y
22.8
Median 5Y
17.9
Industry
18.1
vs History
11
vs Industry
19
Median 3Y
2.8
Median 5Y
2.4
Industry
1.3
vs History
30
vs Industry
30
Median 3Y
1.6
Median 5Y
1.2
Industry
1.1
vs History
44
vs Industry
39
Median 3Y
4.2
Median 5Y
3.4
Industry
3.7
vs History
57
vs Industry
23
Median 3Y
13.4
Median 5Y
12.9
Industry
9.8
vs History
58
vs Industry
22
Median 3Y
18.6
Median 5Y
17.5
Industry
13
vs History
38
vs Industry
16
Median 3Y
15.5
Median 5Y
12.5
Industry
10.9
vs History
20
vs Industry
11
Median 3Y
22.3
Median 5Y
16
Industry
14.3
vs History
19
vs Industry
19
Median 3Y
2.3
Median 5Y
1.9
Industry
1

Multiples Across Competitors

WEIZMANIND Competitors Multiples
Weizmann Limited Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Weizmann Limited
NSE:WEIZMANIND
1.9B INR 1.6 -52.9 12.6 16.1
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
34.5B CNY 3.8 -61.4 -104.1 -104.1
TW
Eclat Textile Co Ltd
TWSE:1476
121.7B TWD 3.2 17.6 12.4 13.7
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 2 797.1 -408.1 -424.2 -370.2
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
21.5B HKD 73.8 -13 -28.8 -23.2
TW
Ruentex Industries Ltd
TWSE:2915
59.9B TWD 21.1 4.8 221.5 340.7
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
13.7B CNY 6 44.1 34.1 34.1
IN
Trident Ltd
NSE:TRIDENT
158.6B INR 2.3 42.9 18.3 31
UK
Coats Group PLC
LSE:COA
1.3B GBP 1.2 21.6 169.4 217.5
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
IN
Vardhman Textiles Ltd
NSE:VTL
141.9B INR 1.5 16.1 11.3 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Weizmann Limited
NSE:WEIZMANIND
Average EV/EBITDA: 61.7
12.6
N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -104.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
12.4
11%
1.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -424.2 N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -28.8 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
221.5
N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
34.1
N/A N/A
IN
T
Trident Ltd
NSE:TRIDENT
18.3
20%
0.9
UK
Coats Group PLC
LSE:COA
169.4
6%
28.2
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
IN
Vardhman Textiles Ltd
NSE:VTL
11.3
10%
1.1