Weizmann Limited
NSE:WEIZMANIND

Watchlist Manager
Weizmann Limited Logo
Weizmann Limited
NSE:WEIZMANIND
Watchlist
Price: 100.2 INR -0.58% Market Closed
Market Cap: 1.6B INR

Relative Value

The Relative Value of one WEIZMANIND stock under the Base Case scenario is 129.99 INR. Compared to the current market price of 100.2 INR, Weizmann Limited is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIZMANIND Relative Value
Base Case
129.99 INR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
28
Median 3Y
1.6
Median 5Y
1.3
Industry
1
vs History
vs Industry
21
Median 3Y
24
Median 5Y
20.8
Industry
17.9
vs History
47
vs Industry
15
Median 3Y
15.1
Median 5Y
12.4
Industry
10.2
vs History
47
vs Industry
16
Median 3Y
22
Median 5Y
20.2
Industry
18.2
vs History
30
vs Industry
19
Median 3Y
2.8
Median 5Y
2.5
Industry
1.3
vs History
46
vs Industry
30
Median 3Y
1.6
Median 5Y
1.3
Industry
1.2
vs History
60
vs Industry
39
Median 3Y
4.2
Median 5Y
3.3
Industry
4
vs History
80
vs Industry
23
Median 3Y
12.9
Median 5Y
12.9
Industry
9.8
vs History
79
vs Industry
22
Median 3Y
18.2
Median 5Y
17.5
Industry
13.3
vs History
50
vs Industry
16
Median 3Y
15.5
Median 5Y
12.4
Industry
11.4
vs History
33
vs Industry
11
Median 3Y
22
Median 5Y
20.1
Industry
15.1
vs History
36
vs Industry
19
Median 3Y
2.3
Median 5Y
2.1
Industry
1

Multiples Across Competitors

WEIZMANIND Competitors Multiples
Weizmann Limited Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Weizmann Limited
NSE:WEIZMANIND
1.6B INR 1.2 -48 9.7 12.3
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
39.2B HKD 52.1 -180.4 -90.7 -90.7
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.1B CNY 3.6 -69.1 -159.8 -159.8
TW
Eclat Textile Co Ltd
TWSE:1476
107B TWD 2.8 19 13.4 15
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
19.6B CNY 8 77.3 63.7 63.7
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.4B HKD 1.1 -12.4 -7.4 -7.4
UK
Coats Group PLC
LSE:COA
1.5B GBP 1.4 25.8 156.9 198.5
TW
Ruentex Industries Ltd
TWSE:2915
59.4B TWD 21.3 6.6 181 249
IN
Swan Corp Ltd
NSE:SWANCORP
146.8B INR 2.9 25.3 -24.2 -19.4
P/E Multiple
Earnings Growth PEG
IN
Weizmann Limited
NSE:WEIZMANIND
Average P/E: 48.9
Negative Multiple: -48
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -180.4 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -69.1 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
19
4%
4.7
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -610.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
77.3
32%
2.4
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -12.4 N/A N/A
UK
Coats Group PLC
LSE:COA
25.8
42%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
6.6
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
25.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Weizmann Limited
NSE:WEIZMANIND
Average EV/EBITDA: 85
9.7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -90.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -159.8 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.4
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
63.7
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.4 N/A N/A
UK
Coats Group PLC
LSE:COA
156.9
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
181
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
Negative Multiple: -24.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Weizmann Limited
NSE:WEIZMANIND
Average EV/EBIT: 107.7
12.3
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -90.7 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -159.8 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
63.7
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.4 N/A N/A
UK
Coats Group PLC
LSE:COA
198.5
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
249
N/A N/A
IN
Swan Corp Ltd
NSE:SWANCORP
Negative Multiple: -19.4 N/A N/A