
Weizmann Limited
NSE:WEIZMANIND

Intrinsic Value
The intrinsic value of one
WEIZMANIND
stock under the Base Case scenario is
86.29
INR.
Compared to the current market price of 117.62 INR,
Weizmann Limited
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Weizmann Limited
Fundamental Analysis


Revenue & Expenses Breakdown
Weizmann Limited
Balance Sheet Decomposition
Weizmann Limited
Current Assets | 237m |
Cash & Short-Term Investments | 7.4m |
Receivables | 100.9m |
Other Current Assets | 128.8m |
Non-Current Assets | 742.5m |
Long-Term Investments | 360.3m |
PP&E | 282.7m |
Other Non-Current Assets | 99.5m |
Free Cash Flow Analysis
Weizmann Limited
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Weizmann Limited
Revenue
|
1.1B
INR
|
Cost of Revenue
|
-637m
INR
|
Gross Profit
|
479.4m
INR
|
Operating Expenses
|
-370.1m
INR
|
Operating Income
|
109.3m
INR
|
Other Expenses
|
-40.3m
INR
|
Net Income
|
69m
INR
|
WEIZMANIND Profitability Score
Profitability Due Diligence
Weizmann Limited's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Weizmann Limited's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
WEIZMANIND Solvency Score
Solvency Due Diligence
Weizmann Limited's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Weizmann Limited's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEIZMANIND Price Targets Summary
Weizmann Limited
Dividends
Current shareholder yield for WEIZMANIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEIZMANIND
stock under the Base Case scenario is
86.29
INR.
Compared to the current market price of 117.62 INR,
Weizmann Limited
is
Overvalued by 27%.