Wendt (India) Limited
NSE:WENDT

Watchlist Manager
Wendt (India) Limited Logo
Wendt (India) Limited
NSE:WENDT
Watchlist
Price: 8 522.5 INR 3.77%
Market Cap: 17B INR

Relative Value

The Relative Value of one WENDT stock under the Base Case scenario is 6 918.25 INR. Compared to the current market price of 8 522.5 INR, Wendt (India) Limited is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WENDT Relative Value
Base Case
6 918.25 INR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
6
Median 3Y
9.7
Median 5Y
8.1
Industry
1.6
vs History
85
vs Industry
13
Median 3Y
57.1
Median 5Y
54.6
Industry
20.9
vs History
57
vs Industry
11
Median 3Y
62.5
Median 5Y
54.1
Industry
14.6
vs History
vs Industry
8
Median 3Y
93.2
Median 5Y
93.2
Industry
20.6
vs History
61
vs Industry
4
Median 3Y
10.8
Median 5Y
8.7
Industry
1.8
vs History
58
vs Industry
7
Median 3Y
9.2
Median 5Y
7.7
Industry
1.7
vs History
58
vs Industry
21
Median 3Y
14.1
Median 5Y
12.1
Industry
6.2
vs History
68
vs Industry
13
Median 3Y
36.1
Median 5Y
34.5
Industry
12.1
vs History
74
vs Industry
12
Median 3Y
44.7
Median 5Y
43.8
Industry
16
vs History
57
vs Industry
12
Median 3Y
59.8
Median 5Y
50.9
Industry
14.7
vs History
vs Industry
6
Median 3Y
85.2
Median 5Y
83.4
Industry
18.7
vs History
68
vs Industry
1
Median 3Y
15.9
Median 5Y
13.3
Industry
1.3

Multiples Across Competitors

WENDT Competitors Multiples
Wendt (India) Limited Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Wendt (India) Limited
NSE:WENDT
17B INR 7.3 43.2 31.1 38.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.6B USD 4.3 24.9 18.3 22.4
SE
Atlas Copco AB
STO:ATCO A
768.6B SEK 4.4 26.3 16.8 20.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.2T JPY 2.2 45.6 20.8 29.4
US
Illinois Tool Works Inc
NYSE:ITW
72.1B USD 4.6 21.4 17.7 19.4
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 33.8 20.3 25.6
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.5 22.6 25
US
Barnes Group Inc
NYSE:B
34.4B USD 2.6 14.8 5.2 7.2
US
Ingersoll Rand Inc
NYSE:IR
33B USD 4.5 40.1 18.6 24.8
FI
Kone Oyj
OMXH:KNEBV
28.8B EUR 2.6 29.9 18 22.2