Wendt (India) Limited
NSE:WENDT

Watchlist Manager
Wendt (India) Limited Logo
Wendt (India) Limited
NSE:WENDT
Watchlist
Price: 8 122 INR 1.26% Market Closed
Market Cap: 16.2B INR

Relative Value

The Relative Value of one WENDT stock under the Base Case scenario is 6 169.41 INR. Compared to the current market price of 8 122 INR, Wendt (India) Limited is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WENDT Relative Value
Base Case
6 169.41 INR
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
6
Median 3Y
9.7
Median 5Y
8.1
Industry
1.8
vs History
42
vs Industry
13
Median 3Y
60.3
Median 5Y
55.5
Industry
22.6
vs History
22
vs Industry
11
Median 3Y
76.7
Median 5Y
58.6
Industry
15.2
vs History
vs Industry
8
Median 3Y
93.2
Median 5Y
59.5
Industry
21.7
vs History
74
vs Industry
4
Median 3Y
10.8
Median 5Y
8.7
Industry
2
vs History
69
vs Industry
7
Median 3Y
9.2
Median 5Y
7.8
Industry
1.9
vs History
69
vs Industry
21
Median 3Y
14.3
Median 5Y
12.4
Industry
6.7
vs History
50
vs Industry
13
Median 3Y
39.4
Median 5Y
35.9
Industry
13
vs History
42
vs Industry
12
Median 3Y
50.8
Median 5Y
44.7
Industry
17.4
vs History
22
vs Industry
12
Median 3Y
73.6
Median 5Y
56.5
Industry
15.4
vs History
vs Industry
6
Median 3Y
85.2
Median 5Y
54.2
Industry
19.3
vs History
77
vs Industry
1
Median 3Y
15.9
Median 5Y
13.3
Industry
1.5

Multiples Across Competitors

WENDT Competitors Multiples
Wendt (India) Limited Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Wendt (India) Limited
NSE:WENDT
16.2B INR 6.8 58.9 35.8 50.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.3B USD 5.5 30.3 22.7 27.5
SE
Atlas Copco AB
STO:ATCO A
798.6B SEK 4.7 28.9 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
75.5B USD 5.2 21.1 9 11.5
US
Illinois Tool Works Inc
NYSE:ITW
72.6B USD 4.6 24 17.7 19.4
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 18.6 23.2
SE
Sandvik AB
STO:SAND
370.9B SEK 3.1 25.1 14.3 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.9 19.1 23.7
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Wendt (India) Limited
NSE:WENDT
Average EV/EBITDA: 15 638.2
35.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Wendt (India) Limited
NSE:WENDT
Average EV/EBIT: 19 129.8
50.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.3
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.8
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A