Xelpmoc Design and Tech Ltd
NSE:XELPMOC

Watchlist Manager
Xelpmoc Design and Tech Ltd Logo
Xelpmoc Design and Tech Ltd
NSE:XELPMOC
Watchlist
Price: 94.33 INR -0.3%
Market Cap: 1.4B INR

Intrinsic Value

The intrinsic value of one XELPMOC stock under the Base Case scenario is 27.66 INR. Compared to the current market price of 94.33 INR, Xelpmoc Design and Tech Ltd is Overvalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XELPMOC Intrinsic Value
27.66 INR
Overvaluation 71%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xelpmoc Design and Tech Ltd

Compare XELPMOC to

Fundamental Analysis

Xelpmoc Design and Tech Ltd
NSE:XELPMOC
IN
Technology
Market Cap
1.4B INR
IPO
Feb 4, 2019
IN
Technology
Market Cap
1.4B INR
IPO
Feb 4, 2019
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XELPMOC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xelpmoc Design and Tech Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xelpmoc Design and Tech Ltd

Current Assets 120.4m
Cash & Short-Term Investments 90m
Receivables 14.3m
Other Current Assets 16.2m
Non-Current Assets 601.9m
Long-Term Investments 576.1m
PP&E 14.8m
Intangibles 7.9m
Other Non-Current Assets 3.2m
Efficiency

Free Cash Flow Analysis
Xelpmoc Design and Tech Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xelpmoc Design and Tech Ltd

Revenue
41m INR
Operating Expenses
-168.1m INR
Operating Income
-127m INR
Other Expenses
-8.6m INR
Net Income
-135.6m INR
Fundamental Scores

XELPMOC Profitability Score
Profitability Due Diligence

Xelpmoc Design and Tech Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining ROE
Declining Net Margin
Low Gross Margin
17/100
Profitability
Score

Xelpmoc Design and Tech Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

XELPMOC Solvency Score
Solvency Due Diligence

Xelpmoc Design and Tech Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Xelpmoc Design and Tech Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XELPMOC Price Targets Summary
Xelpmoc Design and Tech Ltd

There are no price targets for XELPMOC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Xelpmoc Design and Tech Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for XELPMOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XELPMOC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XELPMOC stock?

The intrinsic value of one XELPMOC stock under the Base Case scenario is 27.66 INR.

Is XELPMOC stock undervalued or overvalued?

Compared to the current market price of 94.33 INR, Xelpmoc Design and Tech Ltd is Overvalued by 71%.

Back to Top