Xelpmoc Design and Tech Ltd
NSE:XELPMOC

Watchlist Manager
Xelpmoc Design and Tech Ltd Logo
Xelpmoc Design and Tech Ltd
NSE:XELPMOC
Watchlist
Price: 133.01 INR -2.88%
Market Cap: 2B INR

Intrinsic Value

The intrinsic value of one XELPMOC stock under the Base Case scenario is 26.86 INR. Compared to the current market price of 133.01 INR, Xelpmoc Design and Tech Ltd is Overvalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XELPMOC Intrinsic Value
26.86 INR
Overvaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xelpmoc Design and Tech Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about XELPMOC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XELPMOC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xelpmoc Design and Tech Ltd.

Explain Valuation
Compare XELPMOC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XELPMOC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xelpmoc Design and Tech Ltd

Current Assets 69.7m
Cash & Short-Term Investments 48m
Receivables 10.2m
Other Current Assets 11.4m
Non-Current Assets 654.4m
Long-Term Investments 637.5m
PP&E 9.2m
Intangibles 5.6m
Other Non-Current Assets 2.2m
Current Liabilities 19m
Accounts Payable 1.7m
Accrued Liabilities 1.2m
Other Current Liabilities 16.1m
Non-Current Liabilities 64.6m
Long-Term Debt 855.8k
Other Non-Current Liabilities 63.7m
Efficiency

Free Cash Flow Analysis
Xelpmoc Design and Tech Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xelpmoc Design and Tech Ltd

Revenue
39.6m INR
Operating Expenses
-115.4m INR
Operating Income
-75.8m INR
Other Expenses
15.3m INR
Net Income
-60.5m INR
Fundamental Scores

XELPMOC Profitability Score
Profitability Due Diligence

Xelpmoc Design and Tech Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

Xelpmoc Design and Tech Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

XELPMOC Solvency Score
Solvency Due Diligence

Xelpmoc Design and Tech Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

Xelpmoc Design and Tech Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XELPMOC Price Targets Summary
Xelpmoc Design and Tech Ltd

There are no price targets for XELPMOC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Xelpmoc Design and Tech Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for XELPMOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XELPMOC stock?

The intrinsic value of one XELPMOC stock under the Base Case scenario is 26.86 INR.

Is XELPMOC stock undervalued or overvalued?

Compared to the current market price of 133.01 INR, Xelpmoc Design and Tech Ltd is Overvalued by 80%.

Back to Top