Xelpmoc Design and Tech Ltd
NSE:XELPMOC

Watchlist Manager
Xelpmoc Design and Tech Ltd Logo
Xelpmoc Design and Tech Ltd
NSE:XELPMOC
Watchlist
Price: 99.29 INR -2.51% Market Closed
Market Cap: 1.5B INR

Relative Value

The Relative Value of one XELPMOC stock under the Base Case scenario is 9.3 INR. Compared to the current market price of 99.29 INR, Xelpmoc Design and Tech Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XELPMOC Relative Value
Base Case
9.3 INR
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
3
Median 3Y
27.2
Median 5Y
31.9
Industry
2.5
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-11.3
Industry
22.9
vs History
vs Industry
Median 3Y
-17.2
Median 5Y
-17.2
Industry
17.1
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
21.6
vs History
77
vs Industry
51
Median 3Y
2.3
Median 5Y
2.8
Industry
3.1
vs History
36
vs Industry
4
Median 3Y
25.4
Median 5Y
28.6
Industry
2.5
vs History
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-13.3
Industry
12.6
vs History
vs Industry
Median 3Y
-12
Median 5Y
-11.2
Industry
16.2
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
15.7
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.7
Industry
18.6
vs History
82
vs Industry
45
Median 3Y
2.3
Median 5Y
2.7
Industry
2.6

Multiples Across Competitors

XELPMOC Competitors Multiples
Xelpmoc Design and Tech Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Xelpmoc Design and Tech Ltd
NSE:XELPMOC
1.5B INR 35.6 -10.8 -12.8 -10.8
US
International Business Machines Corp
NYSE:IBM
266.9B USD 4.2 45.8 23 31.3
IE
Accenture PLC
NYSE:ACN
171.9B USD 2.5 22.4 12.5 15.3
IN
Tata Consultancy Services Ltd
NSE:TCS
11T INR 4.3 22.2 15.7 17
IN
Infosys Ltd
NSE:INFY
6.2T INR 3.7 22.7 14.8 16.9
JP
Fujitsu Ltd
TSE:6702
6.9T JPY 2 18.5 14.8 23
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 3.3 23.2 14.3 17
JP
NEC Corp
TSE:6701
6.7T JPY 1.9 33.5 14.8 22.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 37.8 9.7 20.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
33.4B USD 1.6 13.7 8.6 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Xelpmoc Design and Tech Ltd
NSE:XELPMOC
Average EV/EBITDA: 13.8
Negative Multiple: -12.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
23
14%
1.6
IE
Accenture PLC
NYSE:ACN
12.5
7%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
15.7
7%
2.2
IN
Infosys Ltd
NSE:INFY
14.8
8%
1.9
JP
Fujitsu Ltd
TSE:6702
14.8
11%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
14.3
8%
1.8
JP
NEC Corp
TSE:6701
14.8
10%
1.5
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.7
12%
0.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
8.6
7%
1.2