Xpro India Ltd
NSE:XPROINDIA
Xpro India Ltd
NSE:XPROINDIA
Price:
1 091.2
INR
2.67%
Market Closed
Market Cap:
₹25.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Xpro India Ltd
NSE:XPROINDIA
|
IN |
|
Xinji Shaxi Group Co Ltd
HKEX:3603
|
CN |
|
China BlueChemical Ltd
HKEX:3983
|
CN |
|
Jindal Steel And Power Ltd
NSE:JINDALSTEL
|
IN |
|
A
|
Addnode Group AB (publ)
STO:ANOD B
|
SE |
|
V
|
Villar International Ltd
TASE:VILR
|
IL |
|
Metaage Corp
TWSE:6112
|
TW |
|
Golden Sky Minerals Corp
XTSX:AUEN
|
CA |
Income Statement
Earnings Waterfall
Xpro India Ltd
Xpro India Ltd
Income Statement
Xpro India Ltd
Xpro India Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
131
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 468
N/A
|
3 576
+3%
|
3 560
0%
|
3 548
0%
|
3 548
N/A
|
2 844
-20%
|
2 992
+5%
|
3 330
+11%
|
3 734
+12%
|
4 382
+17%
|
4 671
+7%
|
4 764
+2%
|
4 717
-1%
|
5 402
+15%
|
5 477
+1%
|
5 295
-3%
|
5 110
-3%
|
4 822
-6%
|
4 582
-5%
|
4 613
+1%
|
4 654
+1%
|
4 731
+2%
|
4 971
+5%
|
5 055
+2%
|
5 353
+6%
|
5 417
+1%
|
5 276
-3%
|
5 293
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(2 500)
|
(2 601)
|
(2 575)
|
(2 537)
|
(2 561)
|
(2 035)
|
(2 120)
|
(2 361)
|
(2 651)
|
(3 087)
|
(3 299)
|
(3 330)
|
(3 256)
|
(3 774)
|
(3 791)
|
(3 676)
|
(3 893)
|
(3 277)
|
(3 115)
|
(3 109)
|
(3 492)
|
(3 244)
|
(3 456)
|
(3 561)
|
(3 947)
|
(3 877)
|
(3 752)
|
(3 745)
|
|
| Gross Profit |
968
N/A
|
975
+1%
|
985
+1%
|
1 012
+3%
|
988
-2%
|
810
-18%
|
872
+8%
|
969
+11%
|
1 083
+12%
|
1 295
+20%
|
1 373
+6%
|
1 435
+5%
|
1 461
+2%
|
1 628
+11%
|
1 686
+4%
|
1 619
-4%
|
1 217
-25%
|
1 546
+27%
|
1 467
-5%
|
1 504
+3%
|
1 163
-23%
|
1 486
+28%
|
1 515
+2%
|
1 494
-1%
|
1 406
-6%
|
1 539
+9%
|
1 524
-1%
|
1 548
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(829)
|
(832)
|
(839)
|
(825)
|
(813)
|
(737)
|
(737)
|
(776)
|
(796)
|
(865)
|
(896)
|
(907)
|
(944)
|
(993)
|
(1 031)
|
(1 012)
|
(588)
|
(954)
|
(917)
|
(931)
|
(610)
|
(969)
|
(1 034)
|
(1 041)
|
(1 014)
|
(1 165)
|
(1 179)
|
(1 223)
|
|
| Selling, General & Administrative |
(246)
|
(241)
|
(255)
|
(250)
|
(254)
|
(242)
|
(247)
|
(265)
|
(273)
|
(284)
|
(285)
|
(286)
|
(305)
|
(312)
|
(317)
|
(312)
|
(437)
|
(302)
|
(306)
|
(323)
|
(478)
|
(259)
|
(254)
|
(246)
|
(883)
|
(347)
|
(357)
|
(371)
|
|
| Depreciation & Amortization |
(127)
|
(124)
|
(123)
|
(122)
|
(122)
|
(123)
|
(124)
|
(125)
|
(124)
|
(123)
|
(123)
|
(121)
|
(121)
|
(120)
|
(118)
|
(117)
|
(115)
|
(115)
|
(115)
|
(113)
|
(111)
|
(108)
|
(107)
|
(109)
|
(110)
|
(114)
|
(115)
|
(117)
|
|
| Other Operating Expenses |
(457)
|
(467)
|
(461)
|
(453)
|
(438)
|
(373)
|
(366)
|
(386)
|
(399)
|
(458)
|
(488)
|
(500)
|
(518)
|
(561)
|
(596)
|
(584)
|
(36)
|
(537)
|
(496)
|
(495)
|
(21)
|
(602)
|
(673)
|
(687)
|
(21)
|
(704)
|
(707)
|
(735)
|
|
| Operating Income |
140
N/A
|
143
+3%
|
146
+2%
|
187
+28%
|
175
-7%
|
72
-59%
|
135
+87%
|
193
+43%
|
287
+49%
|
431
+50%
|
477
+11%
|
528
+11%
|
518
-2%
|
635
+23%
|
655
+3%
|
607
-7%
|
629
+4%
|
591
-6%
|
549
-7%
|
573
+4%
|
552
-4%
|
517
-6%
|
481
-7%
|
453
-6%
|
392
-14%
|
374
-5%
|
345
-8%
|
325
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(132)
|
(207)
|
(198)
|
(195)
|
(127)
|
(184)
|
(185)
|
(180)
|
(119)
|
(165)
|
(153)
|
(148)
|
(96)
|
(115)
|
(97)
|
(77)
|
(41)
|
(71)
|
(65)
|
(61)
|
46
|
(42)
|
(43)
|
(52)
|
131
|
(234)
|
(268)
|
(248)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(20)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
76
|
47
|
18
|
(44)
|
14
|
19
|
16
|
(33)
|
21
|
20
|
19
|
(15)
|
21
|
29
|
42
|
(3)
|
43
|
61
|
77
|
26
|
180
|
199
|
218
|
(2)
|
154
|
147
|
138
|
|
| Pre-Tax Income |
24
N/A
|
12
-50%
|
(5)
N/A
|
10
N/A
|
4
-58%
|
(103)
N/A
|
(32)
+69%
|
29
N/A
|
135
+360%
|
288
+113%
|
343
+19%
|
398
+16%
|
406
+2%
|
541
+33%
|
586
+8%
|
571
-3%
|
592
+4%
|
564
-5%
|
545
-3%
|
589
+8%
|
602
+2%
|
635
+6%
|
637
+0%
|
599
-6%
|
522
-13%
|
294
-44%
|
224
-24%
|
216
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(25)
|
(25)
|
(25)
|
(51)
|
(27)
|
(27)
|
(27)
|
43
|
43
|
51
|
14
|
(139)
|
(182)
|
(230)
|
(232)
|
(163)
|
(169)
|
(166)
|
(160)
|
(142)
|
(109)
|
(89)
|
(87)
|
|
| Income from Continuing Operations |
23
|
11
|
(5)
|
9
|
4
|
(127)
|
(56)
|
5
|
84
|
261
|
316
|
371
|
449
|
585
|
637
|
586
|
454
|
381
|
315
|
357
|
439
|
466
|
471
|
439
|
380
|
185
|
135
|
129
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
23
N/A
|
11
-52%
|
(5)
N/A
|
9
N/A
|
4
-57%
|
(127)
N/A
|
(56)
+56%
|
5
N/A
|
84
+1 604%
|
261
+212%
|
316
+21%
|
371
+17%
|
449
+21%
|
585
+30%
|
637
+9%
|
586
-8%
|
454
-23%
|
381
-16%
|
315
-17%
|
357
+13%
|
439
+23%
|
466
+6%
|
471
+1%
|
439
-7%
|
380
-13%
|
185
-51%
|
135
-27%
|
128
-5%
|
|
| EPS (Diluted) |
1.31
N/A
|
0.63
-52%
|
-0.29
N/A
|
0.6
N/A
|
0.22
-63%
|
-7.19
N/A
|
-3.19
+56%
|
0.26
N/A
|
4.71
+1 712%
|
14.72
+213%
|
17.87
+21%
|
20.97
+17%
|
25.1
+20%
|
20.72
-17%
|
34.06
+64%
|
31.47
-8%
|
24.35
-23%
|
20.05
-18%
|
15.42
-23%
|
17.26
+12%
|
21.77
+26%
|
21.07
-3%
|
21.22
+1%
|
19.49
-8%
|
17.01
-13%
|
8.29
-51%
|
5.82
-30%
|
5.5
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
