
Xpro India Ltd
NSE:XPROINDIA

Intrinsic Value
The intrinsic value of one
XPROINDIA
stock under the Base Case scenario is
429.77
INR.
Compared to the current market price of 1 057.2 INR,
Xpro India Ltd
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xpro India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Xpro India Ltd
Balance Sheet Decomposition
Xpro India Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 2.7B |
Receivables | 679.1m |
Other Current Assets | 693m |
Non-Current Assets | 3.6B |
Long-Term Investments | 75.9m |
PP&E | 2.7B |
Intangibles | 3.9m |
Other Non-Current Assets | 869.7m |
Free Cash Flow Analysis
Xpro India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Xpro India Ltd
Revenue
|
5.1B
INR
|
Cost of Revenue
|
-3.6B
INR
|
Gross Profit
|
1.5B
INR
|
Operating Expenses
|
-1B
INR
|
Operating Income
|
453.2m
INR
|
Other Expenses
|
-14.6m
INR
|
Net Income
|
438.6m
INR
|
XPROINDIA Profitability Score
Profitability Due Diligence
Xpro India Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Xpro India Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
XPROINDIA Solvency Score
Solvency Due Diligence
Xpro India Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Xpro India Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XPROINDIA Price Targets Summary
Xpro India Ltd
Dividends
Current shareholder yield for XPROINDIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XPROINDIA
stock under the Base Case scenario is
429.77
INR.
Compared to the current market price of 1 057.2 INR,
Xpro India Ltd
is
Overvalued by 59%.