Xpro India Ltd
NSE:XPROINDIA

Watchlist Manager
Xpro India Ltd Logo
Xpro India Ltd
NSE:XPROINDIA
Watchlist
Price: 963.6 INR -0.97% Market Closed
Market Cap: ₹22.6B

Relative Value

The Relative Value of one XPROINDIA stock under the Base Case scenario is 680.56 INR. Compared to the current market price of 963.6 INR, Xpro India Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPROINDIA Relative Value
Base Case
680.56 INR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XPROINDIA Competitors Multiples
Xpro India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Xpro India Ltd
NSE:XPROINDIA
22.6B INR 4.3 167.2 49.1 65.4
US
Sherwin-Williams Co
NYSE:SHW
89.4B USD 3.8 34.9 22.5 26.4
US
Ecolab Inc
NYSE:ECL
81.6B USD 5.1 41.1 23.3 31.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9T JPY 3.9 20.3 9.7 13.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
270.5B CNY 1.5 24.5 21.1 21.1
CH
Givaudan SA
SIX:GIVN
28.3B CHF 3.8 25.9 17.6 22.2
US
PPG Industries Inc
NYSE:PPG
28.5B USD 2 28.9 12.8 15.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.4 36.1 44.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.6 9.9 35.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Xpro India Ltd
NSE:XPROINDIA
Average EV/EBITDA: 21.8
49.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.3
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.7
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.6
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.8
4%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.1
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.9
7%
1.4