American Assets Trust Inc
NYSE:AAT

Watchlist Manager
American Assets Trust Inc Logo
American Assets Trust Inc
NYSE:AAT
Watchlist
Price: 18.51 USD -2.53%
Market Cap: 1.1B USD

Intrinsic Value

The intrinsic value of one AAT stock under the Base Case scenario is 25.43 USD. Compared to the current market price of 18.51 USD, American Assets Trust Inc is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AAT Intrinsic Value
25.43 USD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
American Assets Trust Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AAT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AAT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for American Assets Trust Inc.

Explain Valuation
Compare AAT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AAT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
American Assets Trust Inc

Current Assets 158.2m
Cash & Short-Term Investments 138.7m
Receivables 7.8m
Other Current Assets 11.7m
Non-Current Assets 2.8B
PP&E 2.6B
Intangibles 12.6m
Other Non-Current Assets 126.3m
Current Liabilities 98.4m
Accounts Payable 69.6m
Accrued Liabilities 19.5m
Other Current Liabilities 9.3m
Non-Current Liabilities 1.7B
Long-Term Debt 1.7B
Other Non-Current Liabilities -12.6m
Efficiency

Free Cash Flow Analysis
American Assets Trust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
American Assets Trust Inc

Revenue
439.6m USD
Cost of Revenue
-168.8m USD
Gross Profit
270.8m USD
Operating Expenses
-162.5m USD
Operating Income
108.3m USD
Other Expenses
-46.8m USD
Net Income
61.5m USD
Fundamental Scores

AAT Profitability Score
Profitability Due Diligence

American Assets Trust Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

American Assets Trust Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AAT Solvency Score
Solvency Due Diligence

American Assets Trust Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

American Assets Trust Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AAT Price Targets Summary
American Assets Trust Inc

Wall Street analysts forecast AAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AAT is 19.38 USD with a low forecast of 19.19 USD and a high forecast of 19.95 USD.

Lowest
Price Target
19.19 USD
4% Upside
Average
Price Target
19.38 USD
5% Upside
Highest
Price Target
19.95 USD
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AAT Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AAT stock?

The intrinsic value of one AAT stock under the Base Case scenario is 25.43 USD.

Is AAT stock undervalued or overvalued?

Compared to the current market price of 18.51 USD, American Assets Trust Inc is Undervalued by 27%.

Back to Top