Loading...

American Assets Trust Inc (NYSE:AAT)

30.48 USD -0.05 USD ( -0.16% )
Watchlist Manager
American Assets Trust Inc Logo
American Assets Trust Inc
NYSE:AAT
Watchlist
Income Statement Balance Sheet Cash Flow Statement

Income Statement

406M
Revenue
1 Year
19%
3 Years
7%
5 Years
6%
264M
Gross Proft
1 Year
20%
3 Years
8%
5 Years
7%
110M
Operating Income
1 Year
32%
3 Years
2%
5 Years
3%
39.9M
Net Income
1 Year
114%
3 Years
-3%
5 Years
-1%
Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012
Revenue
Revenue
406
+3%
393
+5%
376
+6%
355
+4%
342
+3%
332
-4%
345
-5%
362
-4%
376
-1%
378
+3%
367
+5%
350
+5%
335
0%
335
+1%
331
+0%
330
+0%
330
+2%
322
+2%
315
+2%
310
+2%
303
+2%
298
+1%
295
+2%
290
+2%
285
+2%
280
+2%
276
+2%
271
+1%
267
+2%
262
+1%
260
+1%
258
+1%
256
0%
257
+1%
255
+1%
254
+2%
249
+3%
242
+3%
235
+4%
226
N/A
Gross Profit
Cost of Revenue
(142)
(136)
(130)
(124)
(122)
(117)
(121)
(126)
(131)
(136)
(132)
(129)
(124)
(122)
(121)
(120)
(120)
(118)
(117)
(114)
(112)
(110)
(108)
(106)
(103)
(100)
(98)
(95)
(93)
(91)
(91)
(91)
(91)
(92)
(90)
(89)
(88)
(87)
(86)
(85)
Gross Profit
264
+2%
258
+5%
246
+7%
231
+5%
220
+2%
215
-4%
223
-5%
236
-4%
246
+1%
242
+3%
235
+6%
222
+5%
211
-1%
213
+2%
209
0%
210
0%
210
+3%
204
+3%
198
+1%
196
+2%
191
+2%
188
+0%
187
+1%
184
+1%
182
+1%
180
+1%
178
+1%
175
+1%
174
+2%
171
+1%
169
+1%
167
+1%
165
0%
165
+0%
165
+0%
165
+2%
161
+4%
155
+4%
149
+6%
141
N/A
Operating Income
Operating Expenses
(154)
(149)
(146)
(140)
(136)
(135)
(135)
(134)
(133)
(129)
(121)
(116)
(108)
(118)
(130)
(128)
(129)
(120)
(105)
(101)
(97)
(90)
(89)
(88)
(87)
(85)
(83)
(83)
(82)
(84)
(85)
(86)
(85)
(84)
(84)
(84)
(83)
(80)
(77)
(75)
Selling, General & Administrative
(31)
(30)
(30)
(27)
(27)
(27)
(27)
(26)
(26)
(26)
(25)
(25)
(24)
(23)
(23)
(22)
(22)
(22)
(21)
(20)
(19)
(18)
(18)
(17)
(19)
(20)
(20)
(21)
(19)
(19)
(19)
(18)
(18)
(18)
(17)
(17)
(17)
(16)
(16)
(15)
Depreciation & Amortization
(123)
(119)
(116)
(113)
(109)
(108)
(108)
(107)
(107)
(103)
(96)
(91)
(84)
(94)
(107)
(106)
(107)
(99)
(83)
(82)
(78)
(72)
(71)
(70)
(68)
(66)
(63)
(62)
(62)
(65)
(67)
(67)
(67)
(66)
(67)
(67)
(67)
(64)
(62)
(61)
Operating Income
110
+2%
108
+8%
100
+10%
91
+9%
83
+4%
80
-10%
89
-13%
102
-9%
112
-1%
114
+0%
114
+7%
106
+3%
103
+8%
95
+20%
80
-2%
81
+1%
80
-3%
83
-11%
94
-1%
95
+1%
94
-4%
98
0%
98
+1%
97
+2%
95
+0%
95
+0%
94
+1%
93
+1%
92
+7%
87
+3%
84
+3%
82
+2%
80
-2%
82
+1%
81
+0%
81
+4%
78
+4%
75
+4%
72
+9%
66
N/A
Pre-Tax Income
Interest Income Expense
(59)
(59)
(58)
(57)
(55)
(54)
(53)
(53)
(53)
(53)
(53)
(53)
(52)
(52)
(52)
(53)
(54)
(54)
(53)
(52)
(52)
(52)
(52)
(52)
(50)
(48)
(47)
(47)
(49)
(51)
(53)
(54)
(55)
(57)
(58)
(59)
(59)
(58)
(57)
(56)
Non-Reccuring Items
0
0
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
0
0
0
0
0
0
0
0
0
0
0
(0)
Total Other Income
(1)
(1)
(1)
0
(0)
0
0
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
7
7
(0)
(0)
(1)
0
0
0
1
(0)
(1)
(1)
(1)
(1)
(1)
0
Pre-Tax Income
50
+4%
48
+32%
37
+22%
30
+27%
23
+8%
22
-39%
36
-26%
48
-17%
58
-3%
60
+0%
60
+14%
53
+4%
51
+17%
43
+59%
27
-2%
28
+7%
26
-11%
29
-27%
40
-6%
43
+2%
42
-7%
45
-1%
46
+3%
44
-14%
52
-3%
53
-1%
54
+2%
53
+23%
43
+19%
36
+15%
31
+11%
28
+11%
25
+3%
24
+8%
23
+10%
21
+13%
18
+13%
16
+15%
14
+44%
10
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
50
48
37
30
23
22
36
48
58
60
60
53
51
43
27
28
26
29
40
43
42
45
46
44
52
53
54
53
43
36
31
28
25
24
23
21
18
16
14
10
Income to Minority Interest
(11)
(10)
(8)
(6)
(5)
(5)
(8)
(10)
(13)
(13)
(14)
(11)
(7)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
40
+4%
38
+32%
29
+22%
24
+27%
19
+8%
17
-38%
28
-26%
38
-17%
46
-3%
47
+2%
46
+9%
42
-3%
44
+12%
39
+44%
27
-2%
28
+7%
26
-11%
29
-27%
40
-6%
43
+2%
42
-7%
45
-1%
46
+3%
44
-14%
52
-3%
53
-1%
54
+2%
53
+23%
43
+19%
36
+15%
31
+11%
28
+11%
25
+3%
24
+8%
23
-61%
58
+4%
56
+4%
54
+4%
52
+394%
10
N/A

Balance Sheet

3B
Assets
1 Year
-1%
3 Years
3%
5 Years
7%
1.8B
Liabilities
1 Year
-1%
3 Years
8%
5 Years
6%
1.2B
Equity
1 Year
-2%
3 Years
-2%
5 Years
8%
Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012
Assets
Cash & Cash Equivalents
61
74
140
172
368
380
137
155
146
52
99
116
45
55
48
56
51
55
83
94
31
190
45
62
44
44
40
40
35
55
59
95
79
80
49
66
63
44
43
35
Cash Equivalents
61
74
140
172
368
380
137
155
146
52
99
116
45
55
48
56
51
55
83
94
31
190
45
62
44
44
40
40
35
55
59
95
79
80
49
66
63
44
43
35
Total Receivables
7
8
7
7
7
6
7
12
14
9
12
10
10
9
9
8
7
9
10
9
7
8
9
9
7
8
8
8
6
6
7
8
5
6
7
8
38
38
36
36
Accounts Receivables
7
8
7
7
7
6
7
12
14
9
12
10
10
9
9
8
7
9
10
9
7
8
9
9
7
8
8
8
6
6
7
8
5
6
7
8
38
38
36
36
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
10
9
9
9
13
8
9
7
7
8
7
7
5
6
7
6
5
7
6
6
5
7
6
5
5
6
4
4
4
5
4
3
4
4
3
3
3
4
4
5
PP&E Net
2 763
2 757
2 708
2 708
2 513
2 510
2 522
2 529
2 538
2 548
2 528
2 520
2 525
2 054
2 040
2 036
2 034
2 055
2 077
2 082
2 046
1 823
1 832
1 834
1 835
1 837
1 835
1 837
1 834
1 807
1 775
1 738
1 710
1 693
1 677
1 666
1 662
1 665
1 668
1 699
PP&E Gross
2 763
2 757
2 708
2 708
2 513
2 510
2 522
2 529
2 538
2 548
2 528
2 520
2 525
2 054
2 040
2 036
2 034
2 055
2 077
2 082
2 046
1 823
1 832
1 834
1 835
1 837
1 835
1 837
1 834
1 807
1 775
1 738
1 710
1 693
1 677
1 666
1 662
1 665
1 668
1 699
Accumulated Depreciation
894
869
847
823
801
777
754
731
711
688
665
642
622
609
590
575
595
568
537
519
503
485
470
455
441
426
411
397
387
374
361
352
342
331
319
306
296
283
271
268
Intangible Assets
29
31
32
34
27
28
29
30
31
33
34
36
38
9
10
8
8
9
10
11
11
11
12
14
15
17
18
19
21
22
24
26
28
30
33
36
39
43
47
50
Note Receivable
88
86
83
80
78
77
73
69
63
57
52
47
42
41
40
40
39
39
39
39
38
39
39
38
39
39
38
38
37
37
36
35
34
33
33
32
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
2
2
0
2
2
3
2
1
4
5
10
11
10
10
9
10
9
10
9
10
9
10
10
10
10
9
12
30
16
15
16
16
15
15
12
13
12
12
11
14
Other Assets
48
45
39
38
37
38
39
41
43
46
47
43
44
34
36
33
32
30
27
26
24
28
35
18
19
19
20
20
22
20
20
18
18
18
19
19
19
20
20
24
Total Assets
3 007
0%
3 011
0%
3 018
-1%
3 051
+0%
3 046
0%
3 049
+8%
2 817
-1%
2 844
0%
2 846
+3%
2 756
-1%
2 790
+0%
2 789
+3%
2 719
+23%
2 217
+1%
2 198
+0%
2 197
+0%
2 186
-1%
2 214
-2%
2 260
-1%
2 276
+5%
2 171
+3%
2 115
+6%
1 987
0%
1 989
+1%
1 972
0%
1 978
+0%
1 974
-1%
1 996
+1%
1 974
+0%
1 966
+1%
1 942
+0%
1 939
+2%
1 892
+1%
1 879
+3%
1 832
0%
1 841
+0%
1 837
+1%
1 825
0%
1 828
-2%
1 861
N/A
Liabilities
Accrued Liabilities
27
27
28
28
28
30
30
31
26
27
5
6
7
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141
Other Current Liabilities
9
8
8
8
7
7
7
7
8
8
8
8
8
8
9
9
9
9
7
7
7
6
6
6
6
6
6
6
6
6
6
5
5
5
5
5
65
5
5
6
Long-Term Debt
1 650
1 649
1 649
1 649
1 648
1 648
1 407
1 407
1 406
1 307
1 358
1 358
1 302
1 295
1 291
1 271
1 271
1 284
1 325
1 325
1 225
1 161
1 062
1 064
1 063
1 061
1 056
1 054
1 059
1 082
1 063
1 053
1 053
1 053
1 045
1 044
1 044
1 045
1 045
964
Deferred Income Tax
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
32
30
29
26
24
22
18
15
25
23
20
19
18
2
1
3
4
6
10
12
13
27
29
22
23
27
29
31
30
30
31
33
33
36
38
40
42
45
47
45
Other Liabilities
55
51
57
58
54
58
61
62
64
65
62
56
55
48
50
47
49
48
46
47
46
48
48
62
63
53
52
52
54
56
56
56
57
58
58
59
31
60
63
61
Total Liabilities
1 775
+0%
1 775
0%
1 779
-1%
1 806
+1%
1 794
+0%
1 792
+16%
1 546
-1%
1 563
+1%
1 545
+6%
1 452
-2%
1 476
+0%
1 472
+4%
1 409
0%
1 410
+1%
1 395
+1%
1 384
+1%
1 372
-1%
1 391
-3%
1 426
-1%
1 439
+8%
1 332
+4%
1 281
+9%
1 177
-2%
1 197
+1%
1 189
+0%
1 184
+1%
1 175
-2%
1 194
+0%
1 194
-3%
1 229
+2%
1 207
+1%
1 200
+1%
1 188
0%
1 193
+1%
1 184
0%
1 189
+1%
1 182
-1%
1 190
+0%
1 189
-5%
1 250
N/A
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
235
226
218
208
200
192
177
165
155
150
144
139
136
131
129
122
120
111
97
92
89
82
77
74
71
68
64
61
64
62
60
57
54
49
44
40
36
31
26
46
Additional Paid In Capital
1 457
1 455
1 453
1 450
1 449
1 447
1 446
1 444
1 455
1 453
1 452
1 451
1 439
929
921
920
920
920
919
917
917
905
875
875
865
864
863
864
845
800
795
794
759
735
692
691
691
664
664
656
Other Equity
9
7
3
2
2
2
2
1
0
1
6
5
6
9
11
14
14
13
12
10
11
11
12
9
10
3
0
1
0
1
0
1
1
1
0
0
0
0
0
0
Total Equity
1 232
0%
1 236
0%
1 239
0%
1 245
-1%
1 251
0%
1 258
-1%
1 271
-1%
1 281
-2%
1 301
0%
1 304
-1%
1 314
0%
1 317
+1%
1 310
+62%
807
+1%
803
-1%
812
0%
814
-1%
823
-1%
834
0%
837
0%
839
+1%
835
+3%
810
+2%
792
+1%
783
-1%
794
-1%
800
0%
802
+3%
781
+6%
738
+0%
735
0%
738
+5%
704
+3%
687
+6%
649
-1%
652
0%
655
+3%
634
-1%
638
+5%
611
N/A
Total Liabilities & Equity
3 007
0%
3 011
0%
3 018
-1%
3 051
+0%
3 046
0%
3 049
+8%
2 817
-1%
2 844
0%
2 846
+3%
2 756
-1%
2 790
+0%
2 789
+3%
2 719
+23%
2 217
+1%
2 198
+0%
2 197
+0%
2 186
-1%
2 214
-2%
2 260
-1%
2 276
+5%
2 171
+3%
2 115
+6%
1 987
0%
1 989
+1%
1 972
0%
1 978
+0%
1 974
-1%
1 996
+1%
1 974
+0%
1 966
+1%
1 942
+0%
1 939
+2%
1 892
+1%
1 879
+3%
1 832
0%
1 841
+0%
1 837
+1%
1 825
0%
1 828
-2%
1 861
N/A
Shares Outstanding
Common Shares Outstanding
60.5M
60.5M
60.5M
60.5M
60.5M
60.5M
60.5M
60.3M
60.1M
60.1M
60.1M
60M
59.7M
47.5M
47.3M
47.2M
47.2M
47.2M
47.2M
47.1M
47.1M
46.4M
45.7M
45.6M
45.4M
45.4M
45.4M
45.3M
44.9M
43.8M
43.7M
43.6M
42.6M
41.9M
40.5M
40.4M
40.4M
39.7M
39.7M
39.3M

Cash Flow Statement

178M
Operating Cash Flow
1 Year
32%
3 Years
13%
5 Years
5%
-381.8M
Capital Expenditures
1 Year
-498%
3 Years
13%
5 Years
-6%
-204.1M
Free Cash Flow
1 Year
N/A
3 Years
24%
5 Years
-8%
Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012
Operating Cash Flow
Net Income
50
48
37
30
24
22
36
48
58
61
60
53
51
43
27
28
26
29
40
43
42
45
46
44
52
53
54
53
43
36
31
28
25
24
23
58
56
54
52
10
Depreciation & Amortization
123
119
116
113
109
108
108
107
107
103
96
91
84
94
107
106
107
99
83
82
78
72
71
70
68
66
63
62
62
65
67
67
67
66
67
67
67
64
62
59
Other Non-Cash Items
(4)
(14)
(4)
(5)
(0)
2
(7)
(5)
(9)
(3)
(1)
(3)
(3)
(4)
3
4
8
6
16
13
15
16
3
6
(5)
(6)
(5)
(5)
5
6
5
2
2
3
3
(34)
(35)
(37)
(35)
5
Cash Taxes Paid
1
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
1
1
1
1
1
1
1
1
1
0
0
1
1
1
1
1
1
1
1
Cash Interest Paid
57
58
51
54
49
52
54
54
52
54
52
52
52
52
53
54
52
51
48
45
46
47
48
48
46
44
43
41
43
46
48
51
53
54
54
56
55
55
55
93
Change in Working Capital
9
11
20
9
2
(8)
(10)
(9)
(3)
2
(2)
(1)
(7)
(4)
(0)
1
4
8
7
6
5
1
1
2
2
(0)
(2)
4
3
3
3
2
3
2
1
4
(1)
2
(3)
(6)
Cash from Operating Activities
178
+8%
165
-2%
168
+14%
148
+10%
135
+8%
124
-2%
127
-10%
141
-8%
153
-6%
162
+6%
154
+10%
140
+12%
124
-4%
129
-5%
137
-2%
139
-4%
145
+2%
142
-3%
146
+2%
144
+2%
140
+4%
134
+11%
121
-2%
123
+6%
116
+4%
112
+2%
111
-3%
114
+1%
113
+3%
110
+4%
106
+6%
100
+2%
97
+2%
95
+2%
93
-2%
95
+10%
86
+4%
83
+9%
76
+10%
69
N/A
Investing Cash Flow
Capital Expenditures
(382)
(373)
(309)
(276)
(64)
(54)
(64)
(72)
(76)
(596)
(596)
(596)
(590)
(65)
(54)
(44)
(93)
(323)
(326)
(327)
(281)
(55)
(60)
(65)
(75)
(107)
(134)
(165)
(175)
(159)
(145)
(117)
(96)
(76)
(56)
(61)
(285)
(280)
(309)
(290)
Other Items
(6)
(5)
(3)
(3)
(3)
(3)
(6)
(7)
(13)
(5)
(3)
(6)
(1)
(10)
(10)
(6)
(6)
(5)
(5)
(6)
(5)
(4)
(4)
10
9
8
8
(8)
(8)
(8)
(8)
(5)
(4)
(4)
(3)
87
112
114
114
24
Cash from Investing Activities
(388)
-3%
(377)
-21%
(312)
-12%
(279)
-316%
(67)
-17%
(57)
+17%
(69)
+12%
(79)
+11%
(88)
+85%
(601)
0%
(599)
+0%
(602)
-2%
(591)
-685%
(75)
-17%
(64)
-27%
(51)
+49%
(99)
+70%
(329)
+1%
(331)
+1%
(333)
-17%
(285)
-387%
(59)
+7%
(63)
-16%
(55)
+17%
(65)
+34%
(99)
+22%
(126)
+27%
(173)
+5%
(183)
-10%
(166)
-9%
(153)
-25%
(122)
-22%
(100)
-25%
(80)
-38%
(58)
N/A
26
N/A
(173)
-4%
(166)
+15%
(194)
+27%
(266)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
1
12
508
515
514
503
7
(0)
(0)
(0)
(0)
30
30
40
40
10
10
19
63
73
73
88
68
104
105
70
72
25
25
25
0
0
0
Net Issuance of Debt
0
0
239
239
239
339
49
49
103
10
65
85
30
10
(33)
(53)
47
125
263
260
160
97
3
11
6
(19)
(6)
(2)
3
26
15
6
6
5
(2)
(64)
77
77
98
158
Cash Paid for Dividends
(95)
(92)
(89)
(85)
(81)
(75)
(77)
(80)
(83)
(85)
(81)
(76)
(72)
(71)
(70)
(70)
(69)
(68)
(68)
(67)
(66)
(65)
(64)
(63)
(62)
(61)
(59)
(58)
(57)
(56)
(54)
(53)
(52)
(51)
(50)
(49)
(49)
(49)
(49)
(48)
Other
(4)
(4)
(6)
(6)
(6)
(6)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(6)
(10)
(9)
(9)
(7)
(7)
(6)
(6)
(6)
(1)
(2)
(2)
(2)
(2)
(1)
Cash from Financing Activities
(99)
-3%
(96)
N/A
144
-3%
149
-3%
152
-41%
259
N/A
(28)
+11%
(32)
N/A
31
-93%
431
-13%
498
-5%
522
+13%
461
N/A
(55)
+49%
(107)
+16%
(127)
-383%
(26)
N/A
52
-77%
222
+1%
220
+69%
130
+90%
69
N/A
(54)
-17%
(46)
-12%
(41)
-79%
(23)
-697%
(3)
N/A
4
-85%
26
-17%
31
-45%
58
+11%
52
+186%
18
-12%
21
N/A
(28)
+69%
(90)
N/A
51
+95%
26
-45%
48
-56%
109
N/A
Change in Cash
Net Change in Cash
(309)
0%
(309)
N/A
0
-97%
17
-92%
220
-32%
325
+999%
30
-2%
30
-68%
96
N/A
(8)
N/A
52
-13%
60
N/A
(6)
-578%
(1)
+97%
(35)
+10%
(38)
N/A
20
N/A
(135)
N/A
37
+20%
31
N/A
(15)
N/A
144
+4 409%
3
-86%
22
+136%
10
N/A
(10)
+47%
(19)
+66%
(55)
-25%
(44)
-76%
(25)
N/A
10
-65%
29
+92%
15
-57%
35
+453%
6
-79%
31
N/A
(35)
+38%
(57)
+19%
(70)
+20%
(88)
N/A
Free Cash Flow
Free Cash Flow
(204)
+2%
(208)
-48%
(141)
-10%
(129)
N/A
71
+2%
70
+10%
64
-8%
69
-10%
77
N/A
(433)
+2%
(442)
+3%
(456)
+2%
(465)
N/A
64
-22%
82
-13%
95
+82%
52
N/A
(181)
-1%
(180)
+2%
(183)
-30%
(140)
N/A
79
+30%
61
+4%
59
+42%
41
+712%
5
N/A
(24)
+53%
(51)
+18%
(62)
-27%
(48)
-24%
(39)
-123%
(18)
N/A
2
-92%
19
-49%
37
+10%
34
N/A
(199)
-1%
(197)
+16%
(233)
-5%
(221)
N/A

See Also

Summary
AAT Intrinsic Value, competitors valuation, and company profile.
DCF Valuation
AAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AAT stock valuation using valuation multiples.
Wall Street Estimates
AAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AAT stock discount rate: cost of equity and WACC.
Similar Stocks
ALPHA SPREAD
Join 19,500 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 174.03 USD
Intrinsic Value 134.5 USD
23% Overvalued
GOOGL
Alphabet Inc
Price 119.9 USD
Intrinsic Value 120.02 USD
Fairly Valued
META
Meta Platforms Inc
Price 175.24 USD
Intrinsic Value 227.15 USD
23% Undervalued
MSFT
Microsoft Corp
Price 291.54 USD
Intrinsic Value 237.34 USD
19% Overvalued
NFLX
Netflix Inc
Price 240.16 USD
Intrinsic Value 213.51 USD
11% Overvalued
SBUX
Starbucks Corp
Price 88.35 USD
Intrinsic Value 78.48 USD
11% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
Next
Back
Create Account
OR
Sign up with Google
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.