Loading...

American Assets Trust Inc (NYSE:AAT)

30.43 USD +0.84 USD ( +2.84% )
Watchlist Manager
American Assets Trust Inc Logo
American Assets Trust Inc
NYSE:AAT
Watchlist
Section:
 

Relative Value

The Relative Value of one AAT stock under the Base Case scenario is 51.35 USD. Compared to the current market price of 30.43 USD, American Assets Trust Inc is Undervalued by 41%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AAT Relative Value
Base Case
51.35 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.9
P/S
P/S
Price to Sales
5.9
Median 7.5
Industry 4.3
Forward Multiple 5.8
More Details
60.7
P/E
P/E
Price to Earnings
60.7
Median 75.4
Industry 10.7
Forward Multiple 49.4
More Details
13.8
P/OCF
P/OCF
Price to OCF
13.8
Median 18.5
Industry 12.5
Forward Multiple N/A
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
Median -
Industry 13.8
Forward Multiple N/A
More Details
1.9
P/B
P/B
Price to Book Value
1.9
Median 2.2
Industry 0.9
Forward Multiple N/A
More Details
9.9
EV/S
EV/S
Enterprise Value to Sales
9.9
Median 11.5
Industry 7.5
Forward Multiple 9.7
More Details
15.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.1
Median 17.6
Industry 12.6
Forward Multiple N/A
More Details
17.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.4
Median 20.1
Industry 15.4
Forward Multiple 17.3
More Details
36
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36
Median 42.2
Industry 18.4
Forward Multiple 37.1
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
Median 28
Industry 20.5
Forward Multiple N/A
More Details
N/A
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
Median -
Industry 18.6
Forward Multiple N/A
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
Median 1.5
Industry 0.8
Forward Multiple N/A
More Details

Multiples Across Competitors

AAT Competitors Multiples
American Assets Trust Inc Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
US
American Assets Trust Inc
NYSE:AAT
2.3B USD 5.9 60.7 17.4 36
US
WP Carey Inc
NYSE:WPC
16.5B USD 12.1 32 20.3 35.6
US
STORE Capital Corp
NYSE:STOR
7.6B USD 9.2 25.1 16.6 26.6
FR
Gecina SA
OTC:GECFF
7.1B USD 10.9 7.9 24.9 25.6
UK
Land Securities Group PLC
LSE:LAND
5.3B GBP 7.8 6.1 312.7 313.8
AU
Stockland Corporation Ltd
ASX:SGP
9B AUD 3.3 5.6 20.6 20.6

See Also

Summary
AAT Intrinsic Value, competitors valuation, and company profile.
DCF Valuation
AAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AAT stock valuation using valuation multiples.
Wall Street Estimates
AAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AAT stock discount rate: cost of equity and WACC.
Similar Stocks
ALPHA SPREAD
Join 16,200 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 141.66 USD
Intrinsic Value 124.26 USD
12% Overvalued
GOOGL
Alphabet Inc
Price 2 359.5 USD
Intrinsic Value 2 327.38 USD
1% Overvalued
META
Meta Platforms Inc
Price 170.16 USD
Intrinsic Value 238.33 USD
29% Undervalued
MSFT
Microsoft Corp
Price 267.7 USD
Intrinsic Value 217.26 USD
19% Overvalued
NFLX
Netflix Inc
Price 190.85 USD
Intrinsic Value 206.91 USD
8% Undervalued
SBUX
Starbucks Corp
Price 78.11 USD
Intrinsic Value 67.68 USD
13% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.