Abbvie Inc
NYSE:ABBV

Abbvie Inc (NYSE:ABBV)

Add ABBV to Watchlist
Income Statement Balance Sheet Cash Flow Statement

Income Statement

55.2B
Revenue
1 Year
36%
3 Years
20%
5 Years
17%
37.5B
Gross Proft
1 Year
34%
3 Years
15%
5 Years
14%
17.8B
Operating Income
1 Year
52%
3 Years
17%
5 Years
13%
7.5B
Net Income
1 Year
2%
3 Years
0%
5 Years
4%
Currency: USD
Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012 Mar-2012 Dec-2011
Revenue
Revenue
55 169
+3%
53 729
+7%
50 195
+10%
45 804
+13%
40 650
+12%
36 227
+6%
34 057
+2%
33 266
+1%
32 867
+1%
32 624
0%
32 647
0%
32 753
+2%
32 187
+4%
30 946
+5%
29 612
+5%
28 216
+3%
27 273
+2%
26 710
+2%
26 218
+2%
25 638
+2%
25 242
+2%
24 754
+4%
23 777
+4%
22 859
+4%
21 911
+4%
20 986
+3%
20 437
+2%
19 960
+2%
19 619
+2%
19 258
+1%
19 024
+1%
18 790
-1%
18 885
+1%
18 735
+1%
18 536
+1%
18 380
+2%
18 038
+1%
17 939
+1%
17 720
+2%
17 444
-
Gross Profit
Cost of Revenue
(17 718)
(18 424)
(17 637)
(15 387)
(12 757)
(9 669)
(7 814)
(7 606)
(7 557)
(7 376)
(7 408)
(7 557)
(7 849)
(7 722)
(7 408)
(7 158)
(6 413)
(6 267)
(6 116)
(5 814)
(5 737)
(5 307)
(4 800)
(4 411)
(4 055)
(4 041)
(4 214)
(4 360)
(4 527)
(4 553)
(4 516)
(4 574)
(4 553)
(4 477)
(4 498)
(4 508)
(4 413)
(4 548)
(4 582)
(4 597)
Gross Profit
37 451
+6%
35 305
+8%
32 558
+7%
30 417
+9%
27 893
+5%
26 558
+1%
26 243
+2%
25 660
+1%
25 310
+0%
25 248
+0%
25 239
+0%
25 196
+4%
24 338
+5%
23 224
+5%
22 204
+5%
21 058
+1%
20 860
+2%
20 443
+2%
20 102
+1%
19 824
+2%
19 505
+0%
19 447
+2%
18 977
+3%
18 448
+3%
17 856
+5%
16 945
+4%
16 223
+4%
15 600
+3%
15 092
+3%
14 705
+1%
14 508
+2%
14 216
-1%
14 332
+1%
14 258
+2%
14 038
+1%
13 872
+2%
13 625
+2%
13 391
+2%
13 138
+2%
12 846
-
Operating Income
Operating Expenses
(19 670)
(19 090)
(19 406)
(17 856)
(16 170)
(14 518)
(12 317)
(12 339)
(12 180)
(12 425)
(13 062)
(13 128)
(13 157)
(12 644)
(11 789)
(11 257)
(10 747)
(10 560)
(10 423)
(10 221)
(10 006)
(10 411)
(10 505)
(10 577)
(12 580)
(12 368)
(11 990)
(11 830)
(9 282)
(8 600)
(8 786)
(8 190)
(7 868)
(7 791)
(7 564)
(7 584)
(7 533)
(8 841)
(8 584)
(8 393)
Selling, General & Administrative
(12 127)
(11 996)
(12 446)
(11 299)
(10 019)
(8 830)
(6 957)
(6 942)
(6 920)
(7 182)
(7 288)
(7 399)
(7 421)
(6 954)
(6 698)
(6 275)
(5 977)
(5 906)
(5 868)
(5 855)
(5 939)
(6 032)
(6 269)
(6 387)
(7 991)
(8 112)
(7 857)
(7 724)
(5 831)
(5 497)
(5 455)
(5 350)
(5 313)
(5 137)
(4 977)
(4 989)
(4 712)
(6 168)
(5 963)
(5 845)
Research & Development
(7 111)
(7 162)
(6 960)
(6 557)
(6 209)
(5 788)
(5 497)
(5 407)
(5 260)
(5 243)
(5 274)
(5 229)
(5 236)
(5 190)
(5 091)
(4 982)
(4 770)
(4 654)
(4 555)
(4 366)
(4 067)
(4 379)
(4 236)
(4 101)
(4 089)
(3 483)
(3 336)
(3 297)
(3 201)
(3 103)
(2 978)
(2 840)
(2 555)
(2 654)
(2 587)
(2 595)
(2 821)
(2 674)
(2 622)
(2 549)
Other Operating Expenses
(432)
68
0
0
58
100
137
10
0
0
(500)
(500)
(500)
(500)
0
0
0
0
0
0
0
0
0
(89)
(500)
(773)
(797)
(809)
(250)
0
(353)
0
0
0
0
0
0
0
0
0
Operating Income
17 781
+10%
16 215
+23%
13 152
+5%
12 561
+7%
11 723
-3%
12 040
-14%
13 926
+5%
13 321
+1%
13 130
+2%
12 823
+5%
12 177
+1%
12 068
+8%
11 181
+6%
10 580
+2%
10 415
+6%
9 801
-3%
10 113
+2%
9 883
+2%
9 679
+1%
9 603
+1%
9 499
+5%
9 036
+7%
8 472
+8%
7 871
+49%
5 276
+15%
4 577
+8%
4 233
+12%
3 770
-35%
5 810
-5%
6 105
+7%
5 722
-5%
6 026
-7%
6 464
0%
6 467
0%
6 474
+3%
6 288
+3%
6 092
+34%
4 550
0%
4 555
+2%
4 454
-
Pre-Tax Income
Interest Income Expense
(2 483)
(2 526)
(2 549)
(2 351)
(2 182)
(1 981)
(1 653)
(1 384)
(1 308)
(1 269)
(1 317)
(1 329)
(1 583)
(1 487)
(1 374)
(1 314)
(1 001)
(981)
(990)
(1 248)
(1 166)
(1 223)
(1 179)
(879)
(1 392)
(1 395)
(1 291)
(1 069)
(582)
(339)
(332)
(333)
(332)
(255)
(173)
(101)
(25)
(13)
9
31
Non-Reccuring Items
(1 178)
(663)
(1 289)
(1 198)
(157)
(1 112)
(350)
(505)
(6 646)
(5 701)
(5 610)
(5 524)
(436)
(381)
(396)
(327)
(55)
(135)
(190)
(239)
(383)
(303)
(256)
(334)
(178)
(493)
(486)
(359)
(394)
(299)
0
(362)
(510)
(290)
(330)
(471)
(717)
(717)
(780)
(833)
Total Other Income
(6 909)
(7 003)
(5 147)
(5 614)
(1 405)
(1 467)
(2 943)
(3 006)
(2 197)
(2 114)
(306)
(18)
(399)
(615)
(207)
(433)
(525)
(316)
(305)
(232)
(140)
(67)
(12)
(13)
(22)
35
23
27
11
(23)
(11)
1
(16)
2
(13)
9
20
18
33
17
Pre-Tax Income
7 211
+20%
6 023
+45%
4 167
+23%
3 398
-57%
7 979
+7%
7 480
-17%
8 980
+7%
8 426
+183%
2 979
-20%
3 739
-24%
4 944
-5%
5 197
-41%
8 763
+8%
8 097
-4%
8 438
+9%
7 727
-9%
8 532
+1%
8 451
+3%
8 194
+4%
7 884
+1%
7 810
+5%
7 443
+6%
7 025
+6%
6 645
+80%
3 684
+35%
2 724
+10%
2 479
+5%
2 369
-51%
4 845
-11%
5 444
+1%
5 379
+1%
5 332
-5%
5 606
-5%
5 924
-1%
5 958
+4%
5 725
+7%
5 370
+40%
3 838
+1%
3 817
+4%
3 669
-
Net Income
Tax Provision
331
652
1 000
1 224
(594)
(524)
(544)
(544)
362
465
502
576
(798)
(1 248)
(1 657)
(2 018)
(1 884)
(1 836)
(1 884)
(1 931)
(1 731)
(1 723)
(1 549)
(1 501)
(867)
(640)
(663)
(595)
(1 133)
(1 274)
(1 239)
(1 204)
(1 066)
(763)
(598)
(450)
(477)
(517)
(223)
(235)
Income from Continuing Operations
7 542
6 675
5 167
4 622
7 385
6 956
8 436
7 882
3 341
4 204
5 446
5 773
7 965
6 849
6 781
5 709
6 648
6 615
6 310
5 953
6 079
5 720
5 476
5 144
2 817
2 084
1 816
1 774
3 712
4 170
4 140
4 128
4 540
5 161
5 360
5 275
4 893
3 320
3 593
3 433
Income to Minority Interest
(8)
(12)
(8)
(6)
(4)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7 534
+13%
6 663
+29%
5 159
+12%
4 616
-37%
7 381
+6%
6 957
-18%
8 436
+7%
7 882
+142%
3 255
-21%
4 118
-23%
5 360
-6%
5 687
-25%
7 565
+17%
6 449
+1%
6 381
+20%
5 309
-20%
6 648
+0%
6 615
+5%
6 310
+6%
5 953
-2%
6 079
+6%
5 720
+4%
5 476
+6%
5 144
+83%
2 817
+35%
2 084
+15%
1 816
+2%
1 774
-52%
3 712
-11%
4 170
+1%
4 140
+0%
4 128
-9%
4 540
-12%
5 161
-4%
5 360
+2%
5 275
+8%
4 893
+47%
3 320
-8%
3 593
+5%
3 433
-

Balance Sheet

149B
Assets
1 Year
-1%
3 Years
31%
5 Years
17%
135B
Liabilities
1 Year
1%
3 Years
25%
5 Years
18%
13.6B
Equity
1 Year
-11%
3 Years
N/A
5 Years
16%
Currency: USD
Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012 Mar-2012 Dec-2011
Assets
Cash & Cash Equivalents
12 182
8 546
9 755
8 449
7 890
6 017
41 142
39 924
10 648
5 172
4 897
7 289
8 015
3 547
9 007
9 303
8 446
6 088
4 740
5 100
6 218
6 327
7 556
8 399
9 223
7 400
7 906
8 348
7 719
9 086
8 140
9 595
8 975
8 743
6 979
5 901
2 761
75
41
27
Cash Equivalents
12 182
8 546
9 755
8 449
7 890
6 017
41 142
39 924
10 648
5 172
4 897
7 289
8 015
3 547
9 007
9 303
8 446
6 088
4 740
5 100
6 218
6 327
7 556
8 399
9 223
7 400
7 906
8 348
7 719
9 086
8 140
9 595
8 975
8 743
6 979
5 901
2 761
75
41
27
Short-Term Investments
67
54
22
30
60
23
0
0
0
244
331
772
770
196
467
486
1 108
1 117
1 508
1 323
1 732
1 675
1 044
8
26
879
18
26
9
1 160
960
300
621
11
500
2 075
1 825
0
2
626
Total Receivables
9 281
9 914
9 588
8 822
8 416
8 354
6 362
5 428
5 529
5 482
5 680
5 384
5 780
5 793
5 841
5 088
4 891
4 859
4 677
4 758
4 999
5 048
4 753
4 730
4 574
4 367
4 356
3 735
3 995
3 811
4 590
4 803
3 798
3 755
4 299
4 298
3 098
2 994
3 647
3 817
Accounts Receivables
9 281
9 914
9 588
8 822
8 416
8 354
6 362
5 428
5 529
5 482
5 680
5 384
5 780
5 793
5 841
5 088
4 891
4 859
4 677
4 758
4 999
5 048
4 753
4 730
4 574
4 367
4 214
3 735
3 592
3 684
3 650
3 854
3 798
3 755
4 299
4 298
3 098
2 994
3 647
3 817
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142
0
403
127
940
949
0
0
0
0
0
0
0
0
Inventory
3 094
3 386
3 272
3 310
3 474
4 059
1 844
1 813
1 929
1 895
1 702
1 605
1 786
1 580
1 738
1 605
1 785
1 582
1 427
1 444
1 630
1 756
1 789
1 719
1 841
1 623
1 022
1 124
1 008
1 048
1 104
1 150
1 172
1 085
1 037
1 091
959
863
916
872
Other Current Assets
4 333
4 099
3 932
3 562
3 169
2 803
2 410
2 354
2 060
2 307
1 803
1 895
2 114
2 729
3 391
4 741
2 700
3 316
3 195
3 562
1 711
1 985
1 480
1 458
2 248
2 608
2 106
2 848
4 824
2 689
2 535
2 000
1 977
2 068
2 108
1 989
2 289
2 062
2 146
2 012
Total Current Assets
28 957
25 999
26 569
24 173
23 009
21 256
51 758
49 519
20 166
15 100
14 413
16 945
18 465
13 845
20 444
21 223
18 930
16 962
15 547
16 187
16 290
16 791
16 622
16 314
17 912
16 877
15 408
16 081
17 555
17 794
17 329
17 848
16 543
15 662
14 923
15 354
10 931
5 993
6 751
7 354
PP&E Net
5 130
5 161
5 193
5 248
4 986
4 908
2 961
3 306
3 251
3 259
3 265
2 883
2 950
2 787
2 828
2 803
2 697
2 657
2 612
2 604
2 638
2 618
2 597
2 565
2 546
2 517
2 431
2 485
2 432
2 387
2 333
2 298
2 244
2 213
2 200
2 247
2 139
2 092
2 169
2 144
PP&E Gross
5 130
5 161
5 193
5 248
4 986
4 908
2 961
3 306
3 251
3 259
3 265
2 883
2 950
2 787
2 828
2 803
2 697
2 657
2 612
2 604
2 638
2 618
2 597
2 565
2 546
2 517
2 431
2 485
2 432
2 387
2 333
2 298
2 244
2 213
2 200
2 247
2 139
2 092
2 169
2 144
Accumulated Depreciation
5 673
5 655
5 694
5 611
5 405
5 419
5 289
5 226
5 598
5 564
5 510
5 513
5 499
5 427
5 403
5 268
5 197
5 129
4 984
4 922
5 072
4 983
4 892
4 769
4 735
4 655
4 557
4 620
4 623
4 760
4 683
4 611
4 546
4 433
4 345
4 295
4 170
4 044
3 985
3 804
Intangible Assets
77 456
79 340
81 293
82 876
74 643
76 463
18 203
18 649
19 036
20 459
20 846
21 233
26 625
26 903
27 230
27 559
28 167
28 366
28 629
28 897
29 113
29 450
19 512
19 709
19 822
19 937
1 478
1 513
1 540
1 695
1 802
1 890
1 993
2 101
2 153
2 323
2 431
2 540
2 745
2 910
Long-Term Investments
272
266
305
293
246
225
78
93
131
1 473
1 477
1 420
1 463
1 505
2 057
2 090
1 971
2 052
2 123
1 783
1 378
1 400
387
145
74
134
93
92
124
130
119
118
123
121
118
119
203
237
221
229
Other Long-Term Assets
4 747
4 808
4 792
4 851
3 936
4 009
2 638
1 944
1 320
1 209
1 162
1 208
943
909
903
1 326
1 327
1 305
1 263
1 212
1 550
1 445
1 328
1 149
1 235
1 181
1 755
1 480
801
795
803
767
1 150
1 693
1 715
835
934
874
912
784
Other Assets
32 296
32 398
32 349
33 124
42 801
42 669
15 561
15 604
15 537
15 642
15 606
15 663
15 718
15 692
15 880
15 785
15 748
15 652
15 490
15 416
15 657
15 507
13 274
13 168
13 243
13 209
5 534
5 862
6 002
6 244
6 271
6 277
6 199
6 120
6 060
6 130
6 092
5 974
6 164
6 100
Total Assets
148 858
+1%
147 972
-2%
150 501
0%
150 565
+1%
149 621
+0%
149 530
+64%
91 199
+2%
89 115
+50%
59 441
+4%
57 142
+1%
56 769
-4%
59 352
-10%
66 164
+7%
61 641
-11%
69 342
-2%
70 786
+3%
68 840
+3%
66 994
+2%
65 664
-1%
66 099
-1%
66 626
-1%
67 211
+25%
53 720
+1%
53 050
-3%
54 832
+2%
53 855
+102%
26 699
-3%
27 513
-3%
28 454
-2%
29 045
+1%
28 657
-2%
29 198
+3%
28 252
+1%
27 910
+3%
27 169
+1%
27 008
+19%
22 730
+28%
17 710
-7%
18 962
-3%
19 521
-
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 597
0
0
0
0
0
0
0
0
0
0
0
0
424
337
476
417
Accrued Liabilities
0
0
0
0
0
0
0
109
107
111
110
0
0
0
0
0
0
0
0
0
0
0
0
2 987
0
0
0
0
0
0
0
0
0
0
0
0
4 944
4 503
5 039
1 972
Short-Term Debt
16
17
9
34
54
64
6
0
0
306
499
3 699
3 002
3 511
367
400
800
400
400
377
0
494
400
406
760
0
569
425
301
251
2
413
411
410
414
1 020
0
0
0
0
Current Portion of Long-Term Debt
6 656
7 884
11 338
8 468
4 723
5 307
3 756
3 753
5 276
5 335
1 579
1 609
1 019
3 019
6 014
6 015
3 021
3 020
25
25
26
23
2 023
2 025
8
4 007
4 021
4 014
22
20
18
18
23
22
22
22
0
0
0
16
Other Current Liabilities
0
0
0
0
0
0
13
58
72
39
47
26
23
47
125
149
197
128
55
38
30
55
107
945
17
29
34
63
239
38
71
73
0
41
22
25
0
0
0
0
Total Current Liabilities
28 533
28 684
31 951
28 661
24 181
24 646
16 471
15 585
17 493
16 941
13 904
17 239
15 387
17 224
17 058
16 641
13 033
12 259
8 844
9 781
9 103
9 272
10 662
10 894
8 813
11 258
11 050
11 393
6 635
6 317
6 216
6 879
6 875
6 805
6 766
6 776
5 368
4 840
5 515
5 897
Long-Term Debt
74 049
74 237
74 183
77 554
82 282
82 061
63 284
62 975
33 126
31 619
35 066
35 002
36 487
30 579
30 906
30 953
33 974
33 817
36 526
36 440
37 284
37 328
29 490
29 240
31 359
27 116
10 683
10 538
14 469
14 470
14 386
14 292
14 375
14 326
14 601
14 630
0
0
0
32
Deferred Income Tax
3 602
3 661
3 768
3 646
4 485
4 785
959
1 130
1 058
1 148
1 116
1 067
1 490
1 670
2 304
2 490
6 147
6 391
6 797
6 890
6 124
7 180
5 412
5 276
5 996
6 059
0
159
0
0
0
0
0
0
0
0
0
0
0
0
Minority Interest
27
25
23
21
19
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
29 097
28 796
26 866
27 607
23 384
23 306
17 900
17 597
15 990
16 000
14 509
14 490
15 721
15 543
15 521
15 605
8 999
8 518
8 499
8 352
7 646
7 791
3 513
3 695
3 801
3 918
3 589
3 681
2 705
3 040
3 358
3 535
3 425
3 221
2 845
2 239
1 693
1 365
1 396
1 660
Total Liabilities
135 308
0%
135 403
-1%
136 791
-1%
137 489
+2%
134 351
0%
134 822
+37%
98 614
+1%
97 287
+44%
67 667
+3%
65 708
+2%
64 595
-5%
67 798
-2%
69 085
+6%
65 016
-1%
65 789
+0%
65 689
+6%
62 153
+2%
60 985
+1%
60 666
-1%
61 463
+2%
60 157
-2%
61 571
+25%
49 077
0%
49 105
-2%
49 969
+3%
48 351
+91%
25 322
-2%
25 771
+8%
23 809
0%
23 827
-1%
23 960
-3%
24 706
+0%
24 675
+1%
24 352
+1%
24 212
+2%
23 645
+235%
7 061
+14%
6 204
-10%
6 911
-9%
7 589
-
Equity
Common Stock
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
18
17
17
17
16
16
16
16
16
16
16
16
16
0
0
0
0
0
Retained Earnings
1 600
740
2 292
1 055
3 335
3 130
5 973
4 717
3 673
3 384
4 234
3 368
6 789
5 495
4 977
5 459
6 547
5 951
5 063
4 378
4 011
3 349
2 673
2 248
1 654
1 256
739
535
2 131
2 299
1 874
1 567
1 081
758
330
0
0
0
0
0
Additional Paid In Capital
18 108
17 936
17 712
17 384
17 148
16 953
15 401
15 193
15 112
15 028
14 940
14 756
14 680
14 596
14 519
14 270
14 154
14 015
13 889
13 678
13 540
13 046
13 293
13 080
13 005
12 421
4 403
4 194
4 083
3 996
3 905
3 671
3 580
4 074
3 945
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
1
3
10
2
2
7
0
28
56
38
46
66
54
22
47
0
0
0
0
1
2
2
2
0
0
0
0
0
0
0
0
Treasury Stock
3 020
3 022
3 017
2 264
1 972
1 958
25 110
24 504
24 501
24 505
24 502
24 108
21 849
20 845
13 331
11 923
11 419
11 427
11 430
10 852
8 760
8 383
8 918
8 839
7 314
5 816
1 314
972
672
673
672
320
119
121
97
0
0
0
0
0
Other Equity
3 156
3 103
3 295
3 117
3 259
3 435
3 697
3 596
2 528
2 492
2 513
2 470
2 557
2 637
2 623
2 727
2 641
2 604
2 580
2 632
2 406
2 444
2 445
2 608
2 499
2 374
2 467
2 031
914
422
428
444
981
1 169
1 237
3 363
15 669
11 505
12 051
11 932
Total Equity
13 550
+8%
12 569
-8%
13 710
+5%
13 076
-14%
15 270
+4%
14 708
-
7 415
+9%
8 172
+1%
8 226
+4%
8 566
-9%
7 826
+7%
8 446
-189%
2 921
+13%
3 375
-
3 553
-30%
5 097
-24%
6 687
+11%
6 009
+20%
4 998
+8%
4 636
-28%
6 469
+15%
5 640
+21%
4 643
+18%
3 945
-19%
4 863
-12%
5 504
+300%
1 377
-21%
1 742
-62%
4 645
-11%
5 218
+11%
4 697
+5%
4 492
+26%
3 577
+1%
3 558
+20%
2 957
-12%
3 363
-79%
15 669
+36%
11 505
-5%
12 051
+1%
11 932
-
Total Liabilities & Equity
148 858
+1%
147 972
-2%
150 501
0%
150 565
+1%
149 621
+0%
149 530
+64%
91 199
+2%
89 115
+50%
59 441
+4%
57 142
+1%
56 769
-4%
59 352
-10%
66 164
+7%
61 641
-11%
69 342
-2%
70 786
+3%
68 840
+3%
66 994
+2%
65 664
-1%
66 099
-1%
66 626
-1%
67 211
+25%
53 720
+1%
53 050
-3%
54 832
+2%
53 855
+102%
26 699
-3%
27 513
-3%
28 454
-2%
29 045
+1%
28 657
-2%
29 198
+3%
28 252
+1%
27 910
+3%
27 169
+1%
27 008
+19%
22 730
+28%
17 710
-7%
18 962
-3%
19 521
-
Shares Outstanding
Common Shares Outstanding
1.8B
1.8B
1.8B
1.8B
1.8B
1.8B
1.5B
1.5B
1.5B
1.5B
1.5B
1.5B
1.5B
1.5B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.7B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B
1.6B

Cash Flow Statement

22.6B
Operating Cash Flow
1 Year
41%
3 Years
21%
5 Years
25%
-879M
Capital Expenditures
1 Year
-29%
3 Years
-8%
5 Years
N/A
21.7B
Free Cash Flow
1 Year
41%
3 Years
22%
5 Years
23%
Currency: USD
Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012 Mar-2012 Dec-2011
Operating Cash Flow
Net Income
7 542
6 675
5 167
4 622
7 385
6 956
8 436
7 882
3 255
4 118
5 360
5 687
7 565
6 449
6 381
5 309
6 648
6 615
6 310
5 953
6 079
5 720
5 476
5 144
2 817
2 084
1 816
1 774
3 712
4 170
4 140
4 128
4 540
5 161
5 360
5 275
4 892
3 320
3 593
3 433
Depreciation & Amortization
8 607
8 772
8 127
6 471
4 915
3 126
2 073
2 017
1 950
1 882
1 823
1 765
1 692
1 636
1 572
1 501
1 460
1 385
1 295
1 189
1 122
1 045
946
836
768
733
745
786
793
835
869
897
1 006
999
1 058
1 150
1 165
1 254
1 277
1 272
Change in Deffered Taxes
(1 980)
(2 187)
(2 353)
(2 325)
(498)
(257)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
9 547
9 094
8 473
8 714
3 501
4 407
4 566
4 754
9 651
8 774
7 376
7 101
4 211
3 978
3 087
3 141
1 160
1 366
1 364
1 588
1 448
1 104
1 079
1 051
1 559
2 386
2 213
1 777
1 187
458
542
584
618
391
380
541
856
850
923
835
Change in Working Capital
(1 160)
(1 903)
(764)
106
706
502
(953)
(1 329)
(1 415)
(1 364)
(760)
(1 126)
(849)
(697)
(537)
9
(351)
(2 266)
(1 954)
(1 689)
(1 186)
295
577
504
(150)
(578)
(264)
(788)
(320)
(79)
153
658
(200)
(137)
(860)
(621)
(463)
549
766
706
Cash from Operating Activities
22 556
+10%
20 451
+10%
18 650
+6%
17 588
+10%
16 009
+9%
14 734
+4%
14 122
+6%
13 324
-1%
13 441
+0%
13 410
-3%
13 799
+3%
13 427
+6%
12 619
+11%
11 366
+8%
10 503
+5%
9 960
+12%
8 917
+26%
7 100
+1%
7 015
0%
7 041
-6%
7 463
-9%
8 164
+1%
8 078
+7%
7 535
+51%
4 994
+8%
4 625
+3%
4 510
+27%
3 549
-34%
5 372
0%
5 384
-6%
5 704
-9%
6 267
+5%
5 964
-7%
6 414
+8%
5 938
-6%
6 345
-2%
6 452
+8%
5 973
-9%
6 559
+5%
6 247
-
Investing Cash Flow
Capital Expenditures
(879)
(879)
(861)
(798)
(682)
(619)
(570)
(552)
(512)
(640)
(626)
(638)
(697)
(541)
(553)
(529)
(461)
(448)
(453)
(479)
90
(524)
(508)
(532)
(1 140)
(593)
(620)
(612)
(610)
(563)
(540)
(491)
(435)
(284)
(259)
(333)
(343)
(424)
(421)
(356)
Other Items
(947)
(1 481)
(36 909)
(36 759)
(36 863)
(34 399)
1 064
1 148
1 440
(773)
40
(368)
175
873
516
255
(133)
(236)
(4 847)
(5 595)
(6 342)
(4 784)
(13 013)
(12 404)
(8 985)
(12 561)
(382)
(314)
(2 707)
(1 434)
(865)
1 370
985
(8)
(468)
(2 085)
(1 360)
1 001
855
909
Cash from Investing Activities
(1 826)
+23%
(2 360)
+94%
(37 770)
-1%
(37 557)
0%
(37 545)
-7%
(35 018)
-
494
-17%
596
-36%
928
-
(1 413)
-141%
(586)
+42%
(1 006)
-93%
(522)
-
332
-
(37)
+86%
(274)
+54%
(594)
+13%
(684)
+87%
(5 300)
+13%
(6 074)
+3%
(6 252)
-18%
(5 308)
+61%
(13 521)
-5%
(12 936)
-28%
(10 125)
+23%
(13 154)
-1 213%
(1 002)
-8%
(926)
+72%
(3 317)
-66%
(1 997)
-42%
(1 405)
-
879
+60%
550
-
(292)
+60%
(727)
+70%
(2 418)
-42%
(1 702)
-
578
+33%
435
-21%
554
-
Financing Cash Flow
Net Issuance of Common Stock
(830)
(837)
(854)
(769)
(573)
(588)
(636)
(621)
(2 672)
(3 676)
(11 188)
(11 941)
(10 355)
(9 288)
(1 715)
(1 156)
(2 454)
(2 473)
(6 243)
(5 765)
(5 208)
(6 225)
(7 462)
(7 425)
(6 458)
(5 444)
(478)
(427)
(286)
(268)
(211)
27
125
69
(6)
0
0
0
0
0
Net Issuance of Debt
(5 931)
(5 381)
0
(2 683)
27 003
28 881
29 447
26 247
(2 485)
(266)
69
3 229
3 136
85
(60)
(3)
634
(256)
5 611
5 588
4 987
6 247
16 473
16 623
17 119
16 404
566
12
(110)
(159)
(410)
(601)
14 995
14 990
14 994
15 586
(22)
(21)
(9)
(21)
Cash Paid for Dividends
(9 048)
(8 833)
(8 275)
(7 716)
(7 210)
(6 701)
(6 541)
(6 366)
(6 222)
(6 092)
(6 031)
(5 580)
(5 159)
(4 724)
(4 217)
(4 107)
(4 010)
(3 917)
(3 820)
(3 717)
(3 624)
(3 541)
(3 432)
(3 294)
(3 128)
(2 951)
(2 806)
(2 661)
(2 628)
(2 595)
(2 560)
(2 555)
(1 914)
(1 274)
(636)
0
0
0
0
0
Other
(587)
(516)
(441)
(333)
(424)
(423)
(601)
(552)
(340)
(328)
(120)
(104)
(121)
(298)
(235)
(246)
(256)
(1)
(51)
(34)
(12)
(23)
(116)
(152)
(232)
(371)
(228)
(217)
(134)
(30)
44
(313)
(13 512)
(11 234)
(12 627)
(13 655)
(1 997)
(6 493)
(6 954)
(6 762)
Cash from Financing Activities
(16 396)
-5%
(15 567)
-27%
(12 253)
-7%
(11 501)
-
18 796
-11%
21 169
-2%
21 669
+16%
18 708
-
(11 719)
-13%
(10 362)
+40%
(17 270)
-20%
(14 396)
-15%
(12 499)
+12%
(14 225)
-128%
(6 227)
-13%
(5 512)
+9%
(6 086)
+8%
(6 647)
-48%
(4 503)
-15%
(3 928)
-2%
(3 857)
-9%
(3 542)
-
5 463
-5%
5 752
-21%
7 301
-4%
7 638
-
(2 946)
+11%
(3 293)
-4%
(3 158)
-3%
(3 052)
+3%
(3 137)
+9%
(3 442)
-1 025%
(306)
-
2 551
+48%
1 725
-11%
1 931
-
(2 019)
+69%
(6 514)
+6%
(6 963)
-3%
(6 783)
-
Change in Cash
Effect of Foreign Exchange Rates
(42)
5
(14)
(5)
(18)
(40)
(40)
7
(17)
(10)
(53)
(39)
(29)
(14)
28
29
(9)
(8)
(28)
(338)
(359)
(387)
(370)
(300)
(666)
(795)
(796)
(577)
(153)
8
(1)
(10)
7
(4)
2
16
0
0
0
0
Net Change in Cash
4 292
+70%
2 529
-
(31 387)
+0%
(31 475)
-1 041%
(2 758)
-
845
-98%
36 245
+11%
32 635
+1 139%
2 633
+62%
1 625
-
(4 110)
-104%
(2 014)
-367%
(431)
+83%
(2 541)
-
4 267
+2%
4 203
+89%
2 228
-
(239)
+92%
(2 816)
+15%
(3 299)
-10%
(3 005)
-180%
(1 073)
-207%
(350)
-
51
-97%
1 504
-
(1 686)
-621%
(234)
+81%
(1 247)
+1%
(1 256)
-
343
-70%
1 161
-69%
3 694
-41%
6 215
-28%
8 669
+25%
6 938
+18%
5 874
+115%
2 731
+7 281%
37
+19%
31
+72%
18
-
Alpha Spread

Company

About Us Pricing Contact Us Terms of Service Privacy Policy

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks

© 2019-2022 www.alphaspread.com. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. In no event shall www.alphaspread.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.