Abbvie Inc
NYSE:ABBV

Watchlist Manager
Abbvie Inc Logo
Abbvie Inc
NYSE:ABBV
Watchlist
Price: 188.64 USD 1.65%
Market Cap: 333.7B USD

Relative Value

The Relative Value of one ABBV stock under the Base Case scenario is 144 USD. Compared to the current market price of 188.64 USD, Abbvie Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABBV Relative Value
Base Case
144 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
54
Median 3Y
4.6
Median 5Y
4.2
Industry
6.9
Forward
5.4
vs History
4
vs Industry
2
Median 3Y
37.8
Median 5Y
28.9
Industry
22.4
Forward
14.9
vs History
12
vs Industry
10
Median 3Y
11.4
Median 5Y
9.9
Industry
19.1
vs History
50
vs Industry
10
Median 3Y
16.6
Median 5Y
15.3
Industry
23.2
vs History
4
vs Industry
0
Median 3Y
20.2
Median 5Y
15.4
Industry
2.5
vs History
11
vs Industry
42
Median 3Y
5.6
Median 5Y
5.2
Industry
7.5
Forward
6.3
vs History
14
vs Industry
37
Median 3Y
7.8
Median 5Y
7.5
Industry
8.9
vs History
12
vs Industry
8
Median 3Y
11.3
Median 5Y
11.1
Industry
4
Forward
12.6
vs History
12
vs Industry
6
Median 3Y
16.5
Median 5Y
16.5
Industry
3.7
Forward
13.4
vs History
11
vs Industry
8
Median 3Y
13.3
Median 5Y
12.7
Industry
4.5
vs History
11
vs Industry
7
Median 3Y
13.8
Median 5Y
13.3
Industry
3.4
vs History
4
vs Industry
32
Median 3Y
3.1
Median 5Y
2.8
Industry
4.6

Multiples Across Competitors

ABBV Competitors Multiples
Abbvie Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Abbvie Inc
NYSE:ABBV
327.6B USD 5.8 77.3 15.4 23.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 341 491.5 -167 972.9 -203 972.6 -201 645
US
Amgen Inc
NASDAQ:AMGN
146.1B USD 4.4 35.7 14.8 26.3
US
Gilead Sciences Inc
NASDAQ:GILD
122.3B USD 4.3 254.8 10.1 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.4B USD 10 -206.1 22.3 23.4
US
Epizyme Inc
F:EPE
94.1B EUR 1 993.4 -508.7 -553.9 -539.1
AU
CSL Ltd
ASX:CSL
115.2B AUD 4.9 27 16.6 20.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60B USD 4.2 13.6 8.1 9.1
US
Seagen Inc
F:SGT
39.3B EUR 19.2 -58.9 -63.4 -57.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
33.7B USD 14.4 -125.6 -554.5 -277.9
NL
argenx SE
XBRU:ARGX
30.5B EUR 15.6 41.1 -2 325.6 -1 559.2
P/S Multiple
Revenue Growth P/S to Growth
US
Abbvie Inc
NYSE:ABBV
Average P/S: 3 213 051.6
5.8
7%
0.8
FR
Pharnext SCA
OTC:PNEXF
35 341 491.5
N/A N/A
US
Amgen Inc
NASDAQ:AMGN
4.4
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.3
3%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
1 993.4
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.2
6%
0.7
US
S
Seagen Inc
F:SGT
19.2
30%
0.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
14.4
29%
0.5
NL
argenx SE
XBRU:ARGX
15.6
39%
0.4
P/E Multiple
Earnings Growth PEG
US
Abbvie Inc
NYSE:ABBV
Average P/E: 74.9
77.3
87%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 972.9 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
35.7
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
254.8
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -206.1 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -508.7 N/A N/A
AU
CSL Ltd
ASX:CSL
27
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.6
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.9 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -125.6 N/A N/A
NL
argenx SE
XBRU:ARGX
41.1
28%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Abbvie Inc
NYSE:ABBV
Average EV/EBITDA: 14.6
15.4
14%
1.1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -203 972.6 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
14.8
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
7%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
18%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -553.9 N/A N/A
AU
CSL Ltd
ASX:CSL
16.6
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8.1
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.4 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -554.5 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 325.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Abbvie Inc
NYSE:ABBV
Average EV/EBIT: 19.2
23.2
29%
0.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 645 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
26.3
31%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -539.1 N/A N/A
AU
CSL Ltd
ASX:CSL
20.8
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.1
13%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.2 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -277.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 559.2 N/A N/A