Abbvie Inc
NYSE:ABBV

Watchlist Manager
Abbvie Inc Logo
Abbvie Inc
NYSE:ABBV
Watchlist
Price: 211.19 USD -1.24%
Market Cap: 372.8B USD
Have any thoughts about
Abbvie Inc?
Write Note

Relative Value

The Relative Value of one ABBV stock under the Base Case scenario is 143.01 USD. Compared to the current market price of 211.19 USD, Abbvie Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABBV Relative Value
Base Case
143.01 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
60
Median 3Y
4.6
Median 5Y
4.2
Industry
7.3
Forward
6.1
vs History
0
vs Industry
3
Median 3Y
34.9
Median 5Y
26.7
Industry
21.6
Forward
16.8
vs History
3
vs Industry
11
Median 3Y
10.8
Median 5Y
9.8
Industry
19.8
vs History
31
vs Industry
10
Median 3Y
17.2
Median 5Y
14.8
Industry
24.9
vs History
0
vs Industry
1
Median 3Y
19.8
Median 5Y
15.3
Industry
2.4
vs History
0
vs Industry
49
Median 3Y
5.4
Median 5Y
5.2
Industry
7.4
Forward
7
vs History
1
vs Industry
39
Median 3Y
7.6
Median 5Y
7.5
Industry
9.3
vs History
0
vs Industry
8
Median 3Y
11.1
Median 5Y
11
Industry
3.9
Forward
14.5
vs History
1
vs Industry
6
Median 3Y
15.7
Median 5Y
15.7
Industry
3.7
Forward
15
vs History
3
vs Industry
10
Median 3Y
13
Median 5Y
12.7
Industry
4.9
vs History
3
vs Industry
8
Median 3Y
13.4
Median 5Y
13.2
Industry
3.2
vs History
0
vs Industry
37
Median 3Y
3.1
Median 5Y
2.8
Industry
4.3

Multiples Across Competitors

ABBV Competitors Multiples
Abbvie Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Abbvie Inc
NYSE:ABBV
372.5B USD 6.6 87.9 17.2 25.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 277 900.2 -172 423.5 -209 377 -206 987.8
US
Amgen Inc
NASDAQ:AMGN
168.5B USD 5 41.2 16.6 29.4
US
Gilead Sciences Inc
NASDAQ:GILD
133.4B USD 4.6 277.8 10.9 13.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
130.3B USD 11.8 -243.8 26.7 27.9
US
Epizyme Inc
F:EPE
94.1B EUR 1 941.9 -495.5 -539.6 -525.2
AU
CSL Ltd
ASX:CSL
121.2B AUD 5.1 28.1 17.3 21.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
72.5B USD 5.1 16.4 10.8 12
US
Seagen Inc
F:SGT
39.3B EUR 18.7 -57.4 -61.7 -55.7
NL
argenx SE
XBRU:ARGX
33.8B EUR 16.9 44.4 328.2 -2 418.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
32.8B USD 14.4 -116.3 -248.9 -169.1
P/S Multiple
Revenue Growth P/S to Growth
US
Abbvie Inc
NYSE:ABBV
Average P/S: 3 298 175.5
6.6
8%
0.8
FR
Pharnext SCA
OTC:PNEXF
36 277 900.2
N/A N/A
US
Amgen Inc
NASDAQ:AMGN
5
4%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
4.6
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.8
10%
1.2
US
E
Epizyme Inc
F:EPE
1 941.9
N/A N/A
AU
CSL Ltd
ASX:CSL
5.1
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.1
7%
0.7
US
S
Seagen Inc
F:SGT
18.7
30%
0.6
NL
argenx SE
XBRU:ARGX
16.9
37%
0.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
14.4
28%
0.5
P/E Multiple
Earnings Growth PEG
US
Abbvie Inc
NYSE:ABBV
Average P/E: 82.6
87.9
88%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -172 423.5 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
41.2
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
277.8
185%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -243.8 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -495.5 N/A N/A
AU
CSL Ltd
ASX:CSL
28.1
16%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.4 N/A N/A
NL
argenx SE
XBRU:ARGX
44.4
19%
2.3
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -116.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Abbvie Inc
NYSE:ABBV
Average EV/EBITDA: 61.1
17.2
13%
1.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -209 377 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
16.6
14%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
10.9
6%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.7
16%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -539.6 N/A N/A
AU
CSL Ltd
ASX:CSL
17.3
12%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.8
17%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.7 N/A N/A
NL
argenx SE
XBRU:ARGX
328.2
168%
2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -248.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Abbvie Inc
NYSE:ABBV
Average EV/EBIT: 21.8
25.9
29%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -206 987.8 N/A N/A
US
Amgen Inc
NASDAQ:AMGN
29.4
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.7
10%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.9
15%
1.9
US
E
Epizyme Inc
F:EPE
Negative Multiple: -525.2 N/A N/A
AU
CSL Ltd
ASX:CSL
21.6
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 418.1 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -169.1 N/A N/A