
Agree Realty Corp
NYSE:ADC

Intrinsic Value
The intrinsic value of one
ADC
stock under the Base Case scenario is
63.25
USD.
Compared to the current market price of 76.475 USD,
Agree Realty Corp
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Agree Realty Corp
Fundamental Analysis
Want a deep‑dive on Agree Realty Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Agree Realty Corp
Balance Sheet Decomposition
Agree Realty Corp
Current Assets | 114.7m |
Cash & Short-Term Investments | 7.9m |
Receivables | 105.5m |
Other Current Assets | 1.3m |
Non-Current Assets | 8.7B |
PP&E | 7.7B |
Intangibles | 897.4m |
Other Non-Current Assets | 43m |
Free Cash Flow Analysis
Agree Realty Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Agree Realty Corp
Revenue
|
636.8m
USD
|
Cost of Revenue
|
-75.1m
USD
|
Gross Profit
|
561.8m
USD
|
Operating Expenses
|
-254.5m
USD
|
Operating Income
|
307.3m
USD
|
Other Expenses
|
-123.9m
USD
|
Net Income
|
183.4m
USD
|
ADC Profitability Score
Profitability Due Diligence
Agree Realty Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Agree Realty Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ADC Solvency Score
Solvency Due Diligence
Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADC Price Targets Summary
Agree Realty Corp
According to Wall Street analysts, the average 1-year price target for
ADC
is 82.085 USD
with a low forecast of 75.75 USD and a high forecast of 92.4 USD.
Dividends
Current shareholder yield for ADC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADC
stock under the Base Case scenario is
63.25
USD.
Compared to the current market price of 76.475 USD,
Agree Realty Corp
is
Overvalued by 17%.