Agree Realty Corp (NYSE:ADC)
Agree Realty Corp
NYSE:ADC
Income Statement
Currency: USD
Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 | Dec-2020 | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 | Jun-2018 | Mar-2018 | Dec-2017 | Sep-2017 | Jun-2017 | Mar-2017 | Dec-2016 | Sep-2016 | Jun-2016 | Mar-2016 | Dec-2015 | Sep-2015 | Jun-2015 | Mar-2015 | Dec-2014 | Sep-2014 | Jun-2014 | Mar-2014 | Dec-2013 | Sep-2013 | Jun-2013 | Mar-2013 | Dec-2012 | Sep-2012 | Jun-2012 | Mar-2012 | Dec-2011 | Sep-2011 | Jun-2011 | Mar-2011 | Dec-2010 | Sep-2010 | Jun-2010 | Mar-2010 | Dec-2009 | Sep-2009 | Jun-2009 | Mar-2009 | Dec-2008 | Sep-2008 | Jun-2008 | Mar-2008 | Dec-2007 | Sep-2007 | Jun-2007 | Mar-2007 | Dec-2006 | Sep-2006 | Jun-2006 | Mar-2006 | Dec-2005 | Sep-2005 | Jun-2005 | Mar-2005 | Dec-2004 | Sep-2004 | Jun-2004 | Mar-2004 | Dec-2003 | Sep-2003 | Jun-2003 | Mar-2003 | Dec-2002 | Sep-2002 | Jun-2002 | Mar-2002 | Dec-2001 | Sep-2001 | Jun-2001 | Mar-2001 | Dec-2000 | Sep-2000 | Jun-2000 | Mar-2000 | Dec-1999 | Sep-1999 | Jun-1999 | Mar-1999 | Dec-1998 | Sep-1998 | Jun-1998 | Mar-1998 | Dec-1997 | Sep-1997 | Jun-1997 | Mar-1997 | Dec-1996 | Sep-1996 | Jun-1996 | Mar-1996 | Dec-1995 | Sep-1995 | Jun-1995 | Mar-1995 | Dec-1994 | Sep-1994 | Jun-1994 | Mar-1994 | Dec-1993 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
360
+6%
|
339
+6%
|
319
+8%
|
296
+9%
|
271
+9%
|
249
+8%
|
229
+7%
|
214
+6%
|
201
+7%
|
187
+8%
|
173
+9%
|
159
+8%
|
147
+7%
|
137
+9%
|
126
+3%
|
122
+4%
|
117
+5%
|
112
+1%
|
110
+6%
|
104
+6%
|
98
+7%
|
92
+7%
|
85
+8%
|
79
+6%
|
74
+6%
|
70
+7%
|
65
+7%
|
61
+8%
|
57
+6%
|
54
+7%
|
50
+5%
|
48
+5%
|
45
+6%
|
43
+6%
|
40
+5%
|
38
+5%
|
36
+4%
|
35
+2%
|
34
+5%
|
32
+4%
|
31
-2%
|
31
+2%
|
31
-4%
|
32
-4%
|
34
0%
|
34
-5%
|
35
+3%
|
34
0%
|
34
0%
|
34
-1%
|
35
-4%
|
36
+0%
|
36
+1%
|
36
0%
|
36
+2%
|
35
+1%
|
35
+1%
|
34
+2%
|
34
+1%
|
33
+1%
|
33
+1%
|
33
+0%
|
33
+1%
|
32
+1%
|
32
+1%
|
32
+2%
|
31
+1%
|
31
+3%
|
30
+2%
|
29
+2%
|
28
+2%
|
28
+0%
|
28
+2%
|
27
+3%
|
26
+3%
|
26
+4%
|
25
+2%
|
24
+0%
|
24
-1%
|
24
-2%
|
25
0%
|
25
+1%
|
25
+0%
|
24
+1%
|
24
+2%
|
24
+2%
|
23
+2%
|
23
+2%
|
22
+2%
|
22
+2%
|
22
+2%
|
21
+3%
|
20
+3%
|
20
+3%
|
19
+3%
|
19
+1%
|
18
+1%
|
18
+2%
|
18
+3%
|
17
+3%
|
17
+4%
|
16
+5%
|
16
+4%
|
15
+5%
|
14
+3%
|
14
+2%
|
13
0%
|
13
+0%
|
13
+0%
|
13
+1%
|
13
N/A
|
13
+1%
|
13
+0%
|
13
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(42)
|
(40)
|
(38)
|
(35)
|
(33)
|
(30)
|
(28)
|
(25)
|
(24)
|
(22)
|
(21)
|
(19)
|
(18)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
317
+6%
|
300
+7%
|
281
+8%
|
260
+9%
|
238
+9%
|
218
+8%
|
202
+7%
|
188
+6%
|
177
+7%
|
165
+8%
|
152
+9%
|
140
+8%
|
129
+7%
|
121
+9%
|
111
+3%
|
108
+4%
|
104
+4%
|
100
+0%
|
99
+5%
|
95
+6%
|
89
+6%
|
84
+8%
|
78
+8%
|
72
+5%
|
68
+6%
|
64
+6%
|
60
+7%
|
56
+8%
|
52
+6%
|
49
+7%
|
46
+5%
|
44
+4%
|
42
+6%
|
40
+6%
|
37
+5%
|
35
+6%
|
33
+5%
|
32
+3%
|
31
+6%
|
29
+4%
|
28
-1%
|
28
+2%
|
28
-4%
|
29
-4%
|
30
0%
|
30
-5%
|
32
+4%
|
31
0%
|
31
+0%
|
31
-1%
|
31
-4%
|
32
+0%
|
32
+1%
|
32
0%
|
32
+2%
|
32
+2%
|
31
+1%
|
31
+2%
|
30
+1%
|
30
+1%
|
30
+1%
|
29
+1%
|
29
+1%
|
29
+2%
|
28
+2%
|
28
+2%
|
27
+1%
|
27
+3%
|
26
+3%
|
25
+2%
|
25
+3%
|
24
+1%
|
24
+2%
|
24
+4%
|
23
+3%
|
22
+4%
|
21
+2%
|
21
+0%
|
21
-1%
|
21
-2%
|
21
-1%
|
21
+1%
|
21
+0%
|
21
+1%
|
21
+2%
|
21
+2%
|
20
+2%
|
20
+2%
|
19
+2%
|
19
+2%
|
19
+2%
|
18
+4%
|
17
+3%
|
17
+3%
|
17
+3%
|
16
+2%
|
16
+2%
|
15
+2%
|
15
+3%
|
15
+3%
|
14
+4%
|
14
+5%
|
13
+4%
|
13
+5%
|
12
+3%
|
12
+0%
|
12
-1%
|
12
0%
|
12
0%
|
12
+2%
|
12
0%
|
12
+1%
|
12
0%
|
12
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(131)
|
(123)
|
(116)
|
(108)
|
(103)
|
(89)
|
(79)
|
(73)
|
(68)
|
(63)
|
(57)
|
(52)
|
(49)
|
(45)
|
(39)
|
(39)
|
(38)
|
(37)
|
(39)
|
(37)
|
(35)
|
(32)
|
(29)
|
(27)
|
(25)
|
(24)
|
(23)
|
(21)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(11)
|
(10)
|
(12)
|
(11)
|
(19)
|
(19)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(28)
|
(27)
|
(27)
|
(26)
|
(24)
|
(22)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(103)
|
(96)
|
(89)
|
(82)
|
(74)
|
(67)
|
(60)
|
(55)
|
(50)
|
(46)
|
(42)
|
(38)
|
(35)
|
(33)
|
(28)
|
(28)
|
(27)
|
(27)
|
(29)
|
(27)
|
(25)
|
(23)
|
(20)
|
(19)
|
(17)
|
(16)
|
(16)
|
(14)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
187
+6%
|
177
+7%
|
166
+9%
|
153
+13%
|
135
+5%
|
129
+6%
|
122
+6%
|
115
+5%
|
109
+7%
|
103
+8%
|
95
+9%
|
87
+8%
|
81
+7%
|
75
+5%
|
72
+4%
|
69
+5%
|
66
+5%
|
63
+4%
|
60
+4%
|
58
+7%
|
54
+5%
|
52
+6%
|
49
+10%
|
44
+4%
|
43
+5%
|
41
+9%
|
37
+5%
|
35
+8%
|
33
+6%
|
31
+6%
|
29
+5%
|
28
+6%
|
26
+6%
|
25
+9%
|
23
+5%
|
22
+6%
|
21
+6%
|
19
+5%
|
18
-1%
|
19
+4%
|
18
+8%
|
17
+1%
|
16
+64%
|
10
-12%
|
11
-42%
|
20
-8%
|
21
+3%
|
21
-1%
|
21
+1%
|
21
-1%
|
21
-4%
|
22
+1%
|
22
+0%
|
21
+1%
|
21
+2%
|
21
+1%
|
21
+0%
|
21
+0%
|
21
+2%
|
20
+1%
|
20
+1%
|
20
+4%
|
19
+1%
|
19
+1%
|
19
+2%
|
18
-1%
|
18
0%
|
18
+3%
|
18
+2%
|
18
+1%
|
18
+10%
|
16
+0%
|
16
-4%
|
17
+5%
|
16
+3%
|
15
+5%
|
15
+2%
|
14
+0%
|
14
-1%
|
14
-2%
|
15
-2%
|
15
N/A
|
15
0%
|
15
+1%
|
15
+2%
|
15
+2%
|
14
+2%
|
14
+2%
|
14
+2%
|
14
+2%
|
13
+2%
|
13
+3%
|
13
+2%
|
12
+2%
|
12
+3%
|
12
+1%
|
12
+1%
|
12
+3%
|
11
+3%
|
11
+3%
|
11
+5%
|
10
+6%
|
10
+5%
|
9
+5%
|
9
+3%
|
8
+0%
|
8
+0%
|
8
+0%
|
8
0%
|
8
+2%
|
8
-1%
|
8
0%
|
8
N/A
|
8
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(53)
|
(50)
|
(49)
|
(46)
|
(42)
|
(40)
|
(38)
|
(36)
|
(35)
|
(33)
|
(30)
|
(28)
|
(27)
|
(25)
|
(23)
|
(21)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
Non-Reccuring Items |
(18)
|
(17)
|
(15)
|
(18)
|
0
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(6)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
9
|
8
|
12
|
14
|
12
|
13
|
9
|
11
|
10
|
11
|
15
|
12
|
14
|
14
|
13
|
17
|
15
|
10
|
7
|
11
|
12
|
12
|
12
|
3
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
14
|
15
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
|
Pre-Tax Income |
131
+5%
|
125
+8%
|
115
+16%
|
100
-3%
|
103
+10%
|
93
+1%
|
92
+1%
|
91
+8%
|
85
+4%
|
81
+13%
|
72
+8%
|
67
+9%
|
61
+3%
|
59
-5%
|
62
+6%
|
59
-3%
|
61
+3%
|
59
+6%
|
56
-4%
|
58
+8%
|
53
+16%
|
46
+13%
|
41
-1%
|
41
+1%
|
41
+3%
|
40
+6%
|
38
+36%
|
28
+39%
|
20
+6%
|
19
+2%
|
18
+0%
|
18
-8%
|
20
+6%
|
19
+12%
|
17
+5%
|
16
+6%
|
15
+6%
|
14
+3%
|
14
-4%
|
14
+4%
|
14
-4%
|
14
+108%
|
7
+8%
|
6
-15%
|
8
-3%
|
8
-53%
|
16
+4%
|
16
-1%
|
16
+0%
|
16
0%
|
16
-4%
|
17
+1%
|
17
+1%
|
16
-5%
|
17
+1%
|
17
+1%
|
17
0%
|
17
+6%
|
16
+1%
|
16
+1%
|
15
+2%
|
15
+5%
|
14
+1%
|
14
+1%
|
14
+2%
|
14
-1%
|
14
+0%
|
14
+4%
|
14
+2%
|
13
0%
|
13
+15%
|
12
+5%
|
11
+7%
|
10
+13%
|
9
-4%
|
10
+5%
|
9
+2%
|
9
-1%
|
9
-3%
|
9
-3%
|
9
+1%
|
9
+3%
|
9
+3%
|
9
+3%
|
8
+3%
|
8
+2%
|
8
+2%
|
8
0%
|
8
+1%
|
8
+2%
|
8
+1%
|
8
+4%
|
7
+1%
|
7
0%
|
7
+4%
|
7
+4%
|
7
+10%
|
6
+3%
|
6
+16%
|
5
+9%
|
5
+3%
|
5
+17%
|
4
-4%
|
4
+1%
|
4
+0%
|
4
-3%
|
4
+0%
|
4
+23%
|
3
+37%
|
2
+97%
|
1
+221%
|
0
+200%
|
0
N/A
|
(0)
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
129
|
123
|
113
|
98
|
101
|
92
|
91
|
90
|
84
|
81
|
71
|
66
|
61
|
59
|
62
|
58
|
60
|
59
|
55
|
57
|
53
|
46
|
41
|
41
|
41
|
40
|
38
|
28
|
20
|
19
|
18
|
18
|
20
|
19
|
17
|
16
|
15
|
14
|
14
|
14
|
14
|
14
|
7
|
6
|
8
|
8
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
16
|
17
|
17
|
17
|
17
|
16
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
11
|
10
|
9
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
(0)
|
|
Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
128
+5%
|
122
+8%
|
113
+16%
|
97
-3%
|
100
+10%
|
91
+1%
|
90
+1%
|
90
+8%
|
83
+4%
|
80
+13%
|
71
+8%
|
66
+9%
|
60
+3%
|
58
-5%
|
61
+6%
|
58
-3%
|
60
+3%
|
58
+7%
|
54
-4%
|
56
+8%
|
52
+16%
|
45
+12%
|
40
-1%
|
41
+1%
|
40
+3%
|
39
+6%
|
37
+36%
|
27
+39%
|
19
+5%
|
18
+1%
|
18
+2%
|
18
-9%
|
20
+1%
|
20
+5%
|
19
+3%
|
18
-3%
|
19
+4%
|
18
+9%
|
17
+52%
|
11
+13%
|
10
+1%
|
10
+193%
|
3
-65%
|
9
-6%
|
10
-33%
|
15
-33%
|
23
0%
|
23
+0%
|
23
+33%
|
17
+3%
|
16
+4%
|
16
+3%
|
15
+3%
|
15
-5%
|
16
+2%
|
16
+1%
|
15
0%
|
15
+6%
|
15
+1%
|
14
+1%
|
14
+2%
|
14
-13%
|
16
0%
|
16
0%
|
16
+1%
|
16
+18%
|
14
-3%
|
14
+3%
|
14
+3%
|
13
-5%
|
14
+17%
|
12
+6%
|
11
+6%
|
10
+16%
|
9
-3%
|
9
+3%
|
9
+3%
|
9
+6%
|
8
+0%
|
8
+1%
|
8
+1%
|
8
+3%
|
8
+3%
|
8
+4%
|
7
+3%
|
7
+2%
|
7
+2%
|
7
0%
|
7
+0%
|
7
+6%
|
6
+1%
|
6
+4%
|
6
+1%
|
6
-5%
|
6
+4%
|
6
+5%
|
6
+12%
|
5
+5%
|
5
+19%
|
4
+10%
|
4
+3%
|
4
+17%
|
3
-4%
|
3
+2%
|
3
+0%
|
3
-3%
|
3
+1%
|
3
+241%
|
1
+277%
|
0
N/A
|
(1)
+48%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|