Loading...
A

Agree Realty Corp (NYSE:ADC)

69.37 USD -1.79 USD ( -2.52% )
Watchlist Manager
Agree Realty Corp
NYSE:ADC
Watchlist
Income Statement Balance Sheet Cash Flow Statement

Income Statement

382M
Revenue
1 Year
29%
3 Years
34%
5 Years
30%
337M
Gross Proft
1 Year
29%
3 Years
34%
5 Years
29%
196M
Operating Income
1 Year
28%
3 Years
31%
5 Years
28%
142M
Net Income
1 Year
46%
3 Years
29%
5 Years
20%
Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012
Revenue
Revenue
382
+6%
360
+6%
339
+6%
319
+8%
296
+9%
271
+9%
249
+8%
229
+7%
214
+6%
201
+7%
187
+8%
173
+9%
159
+8%
147
+7%
137
+9%
126
+3%
122
+4%
117
+5%
112
+1%
110
+6%
104
+6%
98
+7%
92
+7%
85
+8%
79
+6%
74
+6%
70
+7%
65
+7%
61
+8%
57
+6%
54
+7%
50
+5%
48
+5%
45
+6%
43
+6%
40
+5%
38
+5%
36
+4%
35
+2%
34
N/A
Gross Profit
Cost of Revenue
(46)
(42)
(40)
(38)
(35)
(33)
(30)
(28)
(25)
(24)
(22)
(21)
(19)
(18)
(16)
(15)
(14)
(13)
(12)
(11)
(9)
(9)
(8)
(8)
(7)
(6)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Gross Profit
337
+6%
317
+6%
300
+7%
281
+8%
260
+9%
238
+9%
218
+8%
202
+7%
188
+6%
177
+7%
165
+8%
152
+9%
140
+8%
129
+7%
121
+9%
111
+3%
108
+4%
104
+4%
100
+0%
99
+5%
95
+6%
89
+6%
84
+8%
78
+8%
72
+5%
68
+6%
64
+6%
60
+7%
56
+8%
52
+6%
49
+7%
46
+5%
44
+4%
42
+6%
40
+6%
37
+5%
35
+6%
33
+5%
32
+3%
31
N/A
Operating Income
Operating Expenses
(141)
(131)
(123)
(116)
(108)
(103)
(89)
(79)
(73)
(68)
(63)
(57)
(52)
(49)
(45)
(39)
(39)
(38)
(37)
(39)
(37)
(35)
(32)
(29)
(27)
(25)
(24)
(23)
(21)
(19)
(18)
(17)
(16)
(15)
(15)
(14)
(14)
(13)
(13)
(13)
Selling, General & Administrative
(29)
(28)
(27)
(27)
(26)
(24)
(22)
(19)
(18)
(18)
(17)
(16)
(15)
(14)
(12)
(12)
(11)
(11)
(10)
(10)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(7)
(6)
(6)
(6)
(6)
Depreciation & Amortization
(112)
(103)
(96)
(89)
(82)
(74)
(67)
(60)
(55)
(50)
(46)
(42)
(38)
(35)
(33)
(28)
(28)
(27)
(27)
(29)
(27)
(25)
(23)
(20)
(19)
(17)
(16)
(16)
(14)
(12)
(11)
(10)
(9)
(9)
(8)
(8)
(7)
(7)
(6)
(6)
Other Operating Expenses
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
196
+5%
187
+6%
177
+7%
166
+9%
153
+13%
135
+5%
129
+6%
122
+6%
115
+5%
109
+7%
103
+8%
95
+9%
87
+8%
81
+7%
75
+5%
72
+4%
69
+5%
66
+5%
63
+4%
60
+4%
58
+7%
54
+5%
52
+6%
49
+10%
44
+4%
43
+5%
41
+9%
37
+5%
35
+8%
33
+6%
31
+6%
29
+5%
28
+6%
26
+6%
25
+9%
23
+5%
22
+6%
21
+6%
19
+5%
18
N/A
Pre-Tax Income
Interest Income Expense
(56)
(53)
(50)
(49)
(46)
(42)
(40)
(38)
(36)
(35)
(33)
(30)
(28)
(27)
(25)
(23)
(21)
(19)
(18)
(17)
(17)
(16)
(15)
(15)
(15)
(14)
(13)
(11)
(10)
(9)
(9)
(8)
(7)
(7)
(6)
(6)
(6)
(5)
(5)
(5)
Non-Reccuring Items
(3)
(18)
(17)
(15)
(18)
0
(4)
(4)
(1)
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
0
0
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(3)
(3)
(3)
(2)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
8
14
15
14
11
9
8
12
14
12
13
9
11
10
11
15
12
14
14
13
17
15
10
7
11
12
12
12
3
(0)
(1)
(0)
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
145
+11%
131
+5%
125
+8%
115
+16%
100
-3%
103
+10%
93
+1%
92
+1%
91
+8%
85
+4%
81
+13%
72
+8%
67
+9%
61
+3%
59
-5%
62
+6%
59
-3%
61
+3%
59
+6%
56
-4%
58
+8%
53
+16%
46
+13%
41
-1%
41
+1%
41
+3%
40
+6%
38
+36%
28
+39%
20
+6%
19
+2%
18
+0%
18
-8%
20
+6%
19
+12%
17
+5%
16
+6%
15
+6%
14
+3%
14
N/A
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
143
129
123
113
98
101
92
91
90
84
81
71
66
61
59
62
58
60
59
55
57
53
46
41
41
41
40
38
28
20
19
18
18
20
19
17
16
15
14
14
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
142
+11%
128
+5%
122
+8%
113
+16%
97
-3%
100
+10%
91
+1%
90
+1%
90
+8%
83
+4%
80
+13%
71
+8%
66
+9%
60
+3%
58
-5%
61
+6%
58
-3%
60
+3%
58
+7%
54
-4%
56
+8%
52
+16%
45
+12%
40
-1%
41
+1%
40
+3%
39
+6%
37
+36%
27
+39%
19
+5%
18
+1%
18
+2%
18
-9%
20
+1%
20
+5%
19
+3%
18
-3%
19
+4%
18
+9%
17
N/A

Balance Sheet

6B
Assets
1 Year
27%
3 Years
38%
5 Years
36%
2.1B
Liabilities
1 Year
25%
3 Years
35%
5 Years
33%
4B
Equity
1 Year
27%
3 Years
39%
5 Years
38%
Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012
Assets
Cash & Cash Equivalents
26
25
43
92
177
7
6
15
29
72
16
9
6
22
54
17
9
2
51
26
4
2
33
12
4
4
3
21
3
8
5
1
2
1
15
6
1
1
1
1
Cash Equivalents
26
25
43
92
177
7
6
15
29
72
16
9
6
22
54
17
9
2
51
26
4
2
33
12
4
4
3
21
3
8
5
1
2
1
15
6
1
1
1
1
Total Receivables
61
59
53
53
47
41
38
39
34
28
27
26
25
24
22
20
19
18
16
16
14
13
12
11
10
8
7
6
6
5
5
4
4
3
3
2
2
2
2
1
Accounts Receivables
61
59
53
53
47
41
38
39
34
28
27
26
25
24
22
20
19
18
16
16
14
13
12
11
10
8
7
6
6
5
5
4
4
3
3
2
2
2
2
1
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
6
6
1
14
1
0
0
8
4
8
2
0
0
1
12
8
2
9
5
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
PP&E Net
5 092
4 791
4 428
4 175
3 914
3 625
3 349
3 056
2 659
2 414
2 219
2 119
1 919
1 781
1 661
1 425
1 324
1 272
1 214
1 121
1 081
992
950
898
854
734
699
650
628
577
530
472
441
428
406
402
375
349
335
301
PP&E Gross
5 092
4 791
4 428
4 175
3 914
3 625
3 349
3 056
2 659
2 414
2 219
2 119
1 919
1 781
1 661
1 425
1 324
1 272
1 214
1 121
1 081
992
950
898
854
734
699
650
628
577
530
472
441
428
406
402
375
349
335
301
Accumulated Depreciation
274
253
234
217
200
186
173
159
146
135
128
121
113
107
100
98
93
90
85
80
76
74
70
66
63
60
56
54
61
62
59
66
64
62
61
64
62
60
59
57
Intangible Assets
739
717
672
646
602
545
474
422
369
355
344
336
307
290
280
271
236
209
195
185
173
141
140
103
101
77
77
66
62
57
48
38
30
29
28
0
0
0
0
0
Other Long-Term Assets
1
1
2
11
11
0
2
2
7
20
27
1
17
3
4
5
3
12
11
5
3
3
3
14
2
1
1
4
4
4
4
4
3
3
3
31
30
27
25
27
Other Assets
119
46
22
16
13
47
17
14
14
13
30
24
29
31
7
10
9
8
6
6
6
7
4
2
3
2
3
2
3
3
2
3
3
2
3
2
3
2
6
2
Total Assets
6 038
+7%
5 639
+8%
5 227
+5%
4 998
+5%
4 765
+11%
4 278
+10%
3 886
+10%
3 548
+14%
3 112
+7%
2 909
+9%
2 665
+6%
2 523
+9%
2 304
+7%
2 150
+6%
2 028
+16%
1 749
+8%
1 612
+6%
1 527
+2%
1 495
+9%
1 367
+6%
1 287
+11%
1 158
+1%
1 142
+10%
1 039
+7%
973
+18%
826
+5%
790
+5%
749
+6%
705
+8%
653
+10%
594
+14%
523
+9%
481
+3%
467
+1%
463
+4%
444
+8%
411
+8%
380
+3%
370
+11%
333
N/A
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Accrued Liabilities
18
18
25
18
17
23
17
16
16
16
0
0
0
0
5
3
4
3
3
3
2
3
2
3
1
2
1
2
1
1
1
1
0
1
1
0
0
0
0
1
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
19
18
17
16
15
13
35
33
33
27
25
24
24
22
21
19
17
16
16
15
15
13
13
12
12
10
10
9
9
8
8
7
7
7
6
6
6
6
5
5
Long-Term Debt
1 944
1 854
1 694
1 534
1 533
1 364
1 218
1 146
780
1 022
872
929
736
772
720
617
645
556
520
485
434
415
401
435
387
350
317
329
318
283
222
224
181
164
158
190
156
126
161
124
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Minority Interest
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
2
2
3
3
2
2
2
3
3
3
3
3
3
3
3
3
Other Liabilities
36
34
33
33
34
35
36
36
33
27
27
27
28
28
33
29
29
29
32
33
34
34
34
6
8
7
5
6
3
5
3
2
2
2
2
2
2
3
3
3
Total Liabilities
2 066
+5%
1 965
+9%
1 809
+9%
1 658
+1%
1 646
+11%
1 480
+9%
1 362
+6%
1 284
+38%
928
-20%
1 154
+18%
975
-6%
1 035
+23%
839
-3%
863
+9%
792
+16%
683
-3%
705
+14%
617
+5%
586
+7%
547
+11%
494
+4%
473
+3%
459
-1%
466
+12%
417
+10%
378
+11%
339
-4%
352
+4%
337
+11%
303
+26%
240
+1%
239
+21%
197
+11%
178
+3%
173
-15%
203
+20%
170
+21%
140
-20%
175
+27%
138
N/A
Equity
Common Stock
175
175
175
175
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
183
163
147
130
122
101
91
81
70
63
57
55
51
46
43
35
32
28
29
29
27
27
29
28
31
31
28
27
32
34
33
30
29
25
24
23
22
21
21
21
Additional Paid In Capital
3 949
3 647
3 396
3 300
3 248
2 910
2 652
2 384
2 295
1 857
1 753
1 556
1 523
1 335
1 278
1 097
936
936
936
849
820
712
712
608
595
485
483
429
403
389
388
315
314
314
313
264
264
263
218
217
Other Equity
32
15
6
5
8
11
36
40
42
39
7
13
6
2
1
5
4
3
1
0
0
0
1
6
8
6
3
5
2
4
2
0
1
0
1
0
0
1
1
1
Total Equity
3 973
+8%
3 674
+8%
3 418
+2%
3 340
+7%
3 118
+11%
2 798
+11%
2 525
+12%
2 264
+4%
2 184
+24%
1 755
+4%
1 689
+14%
1 488
+2%
1 466
+14%
1 287
+4%
1 236
+16%
1 066
+17%
908
0%
910
+0%
909
+11%
820
+3%
793
+16%
685
+0%
683
+19%
573
+3%
556
+24%
448
-1%
451
+14%
397
+8%
368
+5%
351
-1%
354
+24%
284
0%
285
-1%
289
0%
290
+20%
240
0%
241
+0%
241
+23%
195
+0%
195
N/A
Total Liabilities & Equity
6 038
+7%
5 639
+8%
5 227
+5%
4 998
+5%
4 765
+11%
4 278
+10%
3 886
+10%
3 548
+14%
3 112
+7%
2 909
+9%
2 665
+6%
2 523
+9%
2 304
+7%
2 150
+6%
2 028
+16%
1 749
+8%
1 612
+6%
1 527
+2%
1 495
+9%
1 367
+6%
1 287
+11%
1 158
+1%
1 142
+10%
1 039
+7%
973
+18%
826
+5%
790
+5%
749
+6%
705
+8%
653
+10%
594
+14%
523
+9%
481
+3%
467
+1%
463
+4%
444
+8%
411
+8%
380
+3%
370
+11%
333
N/A
Shares Outstanding
Common Shares Outstanding
79.8M
75.2M
71.3M
69.8M
68.9M
64.1M
60M
55.4M
53.9M
47M
45.6M
42.4M
42M
38.5M
37.5M
34.5M
31M
31M
31M
29.2M
28.6M
26.2M
26.2M
23.9M
23.6M
20.8M
20.6M
18.9M
18.1M
17.6M
17.5M
15M
15M
15M
14.9M
13.2M
13.2M
13.2M
11.4M
11.4M
Preferred Shares Outstanding
7k
7k
7k
7k
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Cash Flow Statement

278M
Operating Cash Flow
1 Year
44%
3 Years
35%
5 Years
32%
-1.5B
Capital Expenditures
1 Year
5%
3 Years
-26%
5 Years
-36%
-1.2B
Free Cash Flow
1 Year
12%
3 Years
-25%
5 Years
-37%
Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012
Operating Cash Flow
Net Income
143
129
123
113
98
101
92
91
90
84
81
71
66
61
59
62
59
61
59
55
57
53
46
41
41
41
40
38
28
20
19
19
19
20
20
19
19
19
19
17
Depreciation & Amortization
112
103
96
89
82
74
67
60
55
50
59
55
50
47
44
41
38
35
32
30
27
25
23
21
19
18
17
15
14
12
11
11
10
10
10
9
8
8
8
8
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
35
42
36
33
13
(4)
(5)
(14)
1
(0)
(6)
(1)
(2)
(3)
(5)
(10)
(7)
(11)
(11)
(9)
(13)
(12)
(7)
(4)
(8)
(9)
(9)
(8)
0
7
6
5
5
2
1
1
1
(0)
(0)
(0)
Cash Taxes Paid
2
1
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
66
54
56
43
39
44
38
30
32
33
30
30
28
24
23
24
14
20
17
17
21
15
14
12
14
12
12
12
9
9
8
7
7
7
6
5
4
3
0
3
Change in Working Capital
(10)
(11)
(9)
3
1
(11)
(11)
(12)
(16)
(12)
(8)
(7)
(1)
(6)
(4)
(2)
(4)
0
3
(4)
(2)
(6)
(1)
(1)
(2)
2
(2)
(0)
(2)
(3)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(3)
(5)
(1)
Cash from Operating Activities
278
+6%
262
+6%
246
+3%
238
+23%
193
+21%
160
+12%
143
+11%
129
-6%
137
+4%
132
+4%
127
+8%
117
+3%
114
+15%
99
+6%
93
+2%
91
+8%
85
+0%
84
+3%
82
+16%
71
+2%
70
+15%
61
-1%
62
+10%
56
+12%
50
-3%
52
+16%
45
+2%
44
+11%
40
+10%
36
+3%
35
+4%
34
+5%
32
+4%
31
+4%
30
+5%
28
+6%
27
+9%
24
+15%
21
-9%
23
N/A
Investing Cash Flow
Capital Expenditures
(1 517)
(1 492)
(1 442)
(1 483)
(1 605)
(1 513)
(1 346)
(1 130)
(913)
(815)
(733)
(846)
(756)
(677)
(633)
(464)
(373)
(411)
(363)
(338)
(331)
(343)
(326)
(320)
(299)
(210)
(231)
(243)
(241)
(194)
(160)
(95)
(85)
(100)
(91)
(119)
(108)
(92)
(85)
(61)
Other Items
44
53
56
47
39
32
47
77
81
80
65
40
61
54
65
74
53
54
44
48
43
38
28
9
26
27
28
34
16
8
12
6
5
5
5
9
18
20
15
14
Cash from Investing Activities
(1 473)
-2%
(1 438)
-4%
(1 387)
+3%
(1 435)
+8%
(1 566)
-6%
(1 480)
-14%
(1 300)
-23%
(1 053)
-27%
(832)
-13%
(735)
-10%
(668)
+17%
(806)
-16%
(695)
-12%
(623)
-10%
(568)
-46%
(390)
-22%
(320)
+10%
(357)
-12%
(319)
-10%
(290)
-1%
(288)
+6%
(305)
-2%
(298)
+4%
(311)
-14%
(274)
-50%
(183)
+10%
(203)
+3%
(209)
+7%
(225)
-21%
(186)
-26%
(148)
-66%
(89)
-10%
(81)
+15%
(95)
-11%
(85)
+23%
(111)
-22%
(91)
-27%
(72)
-3%
(69)
-45%
(48)
N/A
Financing Cash Flow
Net Issuance of Common Stock
869
906
913
1 086
948
1 048
895
824
768
518
471
456
583
396
339
245
113
221
222
240
223
225
227
177
190
94
92
112
87
73
73
49
49
0
93
45
45
45
35
35
Net Issuance of Debt
369
482
468
380
750
345
349
222
45
251
152
312
91
217
202
111
190
119
97
50
47
66
85
109
72
69
98
105
131
114
58
29
25
38
(3)
65
41
24
32
8
Cash Paid for Dividends
(198)
(185)
(196)
(179)
(167)
(152)
(116)
(108)
(100)
(94)
(90)
(85)
(78)
(72)
(68)
(64)
(62)
(58)
(55)
(53)
(49)
(46)
(43)
(40)
(37)
(35)
(34)
(31)
(29)
(28)
(26)
(25)
(24)
(23)
(21)
(21)
(20)
(19)
(18)
(18)
Other
(6)
(8)
(8)
(2)
(6)
(5)
(5)
(8)
(4)
(4)
(4)
(2)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(1)
Cash from Financing Activities
1 033
-13%
1 195
+1%
1 178
-8%
1 284
-16%
1 525
+23%
1 236
+10%
1 123
+21%
929
+31%
709
+6%
670
+27%
529
-22%
681
+15%
595
+11%
538
+14%
470
+62%
290
+21%
240
-14%
281
+7%
262
+12%
235
+8%
218
-10%
243
-9%
267
+9%
245
+9%
224
+77%
127
-18%
155
-16%
185
-1%
186
+18%
157
+52%
104
+104%
51
+3%
49
-23%
64
-8%
69
-21%
88
+35%
65
+35%
48
+2%
47
+95%
24
N/A
Change in Cash
Net Change in Cash
(161)
N/A
18
-51%
37
-57%
87
-43%
152
N/A
(85)
-148%
(34)
N/A
6
-61%
14
-79%
67
N/A
(12)
-57%
(8)
N/A
14
-4%
14
N/A
(5)
+47%
(9)
N/A
5
-46%
9
-66%
25
+61%
16
+15 700%
0
N/A
(1)
N/A
31
N/A
(10)
N/A
1
N/A
(4)
-56%
(3)
N/A
20
+1 431%
1
-82%
7
N/A
(9)
-107%
(4)
N/A
0
N/A
(1)
N/A
13
+154%
5
+940%
1
-38%
1
N/A
(1)
-100%
(0)
N/A
Free Cash Flow
Free Cash Flow
(1 239)
-1%
(1 230)
-3%
(1 196)
+4%
(1 245)
+12%
(1 412)
-4%
(1 352)
-12%
(1 203)
-20%
(1 000)
-29%
(776)
-14%
(683)
-13%
(606)
+17%
(728)
-13%
(642)
-11%
(578)
-7%
(539)
-45%
(373)
-29%
(288)
+12%
(326)
-16%
(281)
-5%
(267)
-2%
(261)
+7%
(282)
-7%
(264)
0%
(264)
-6%
(249)
-58%
(158)
+15%
(186)
+6%
(199)
+1%
(201)
-27%
(158)
-27%
(125)
-104%
(61)
-15%
(53)
+22%
(69)
-13%
(61)
+33%
(91)
-11%
(82)
-21%
(68)
-7%
(63)
-66%
(38)
N/A

See Also

Summary
ADC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADC stock valuation using valuation multiples.
Wall Street Estimates
ADC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADC stock discount rate: cost of equity and WACC.
Similar Stocks
ALPHA SPREAD
Join 22,500 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 150.77 USD
Intrinsic Value 123.24 USD
18% Overvalued
GOOGL
Alphabet Inc
Price 98.17 USD
Intrinsic Value 107.23 USD
8% Undervalued
META
Meta Platforms Inc
Price 136.37 USD
Intrinsic Value 212 USD
36% Undervalued
MSFT
Microsoft Corp
Price 237.45 USD
Intrinsic Value 216.47 USD
9% Overvalued
NFLX
Netflix Inc
Price 224.07 USD
Intrinsic Value 187.25 USD
16% Overvalued
SBUX
Starbucks Corp
Price 84.81 USD
Intrinsic Value 73.1 USD
14% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
Next
Back
Create Account
OR
Sign up with Google
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.