Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 74.88 USD 0.65%
Market Cap: 8.2B USD

Relative Value

The Relative Value of one ADC stock under the Base Case scenario is 103.86 USD. Compared to the current market price of 74.88 USD, Agree Realty Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADC Relative Value
Base Case
103.86 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
9
Median 3Y
12.6
Median 5Y
12.8
Industry
3.6
Forward
12
vs History
6
vs Industry
11
Median 3Y
39.1
Median 5Y
37.3
Industry
16.5
Forward
40.4
vs History
42
vs Industry
18
Median 3Y
16.7
Median 5Y
17.6
Industry
10.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.7
Industry
12.9
vs History
6
vs Industry
21
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
vs History
46
vs Industry
9
Median 3Y
17.1
Median 5Y
17.4
Industry
6.5
Forward
16.2
vs History
47
vs Industry
20
Median 3Y
19.4
Median 5Y
19.7
Industry
11.9
vs History
57
vs Industry
23
Median 3Y
21.1
Median 5Y
21.6
Industry
15.7
Forward
18.2
vs History
19
vs Industry
14
Median 3Y
34.8
Median 5Y
34.5
Industry
18.9
Forward
33
vs History
42
vs Industry
23
Median 3Y
21.6
Median 5Y
24.1
Industry
18.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-5.9
Industry
19.8
vs History
9
vs Industry
15
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7

Multiples Across Competitors

ADC Competitors Multiples
Agree Realty Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agree Realty Corp
NYSE:ADC
8.2B USD 12.9 44.9 21.4 36.4
US
Simon Property Group Inc
NYSE:SPG
53B USD 8.8 25.8 17.1 24.8
US
Realty Income Corp
NYSE:O
51B USD 9.4 52.5 16.1 32.5
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
15.3B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
14.5B USD 7 28 17.4 32.9
HK
Link Real Estate Investment Trust
HKEX:823
106.4B HKD 7.6 -46.4 15.9 15.9
US
Regency Centers Corp
NASDAQ:REG
13.1B USD 8.9 33.7 19.1 33.3
AU
Scentre Group
ASX:SCG
19.1B AUD 7.2 18.2 19.3 19.3
FR
Klepierre SA
PAR:LI
9.9B EUR 6.6 9 17.3 17.3
US
Federal Realty Investment Trust
NYSE:FRT
8.3B USD 6.7 28.1 16.4 29.8
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5