Loading...
A

Agree Realty Corp (NYSE:ADC)

69.37 USD -1.79 USD ( -2.52% )
Watchlist Manager
Agree Realty Corp
NYSE:ADC
Watchlist

Relative Value

The Relative Value of one ADC stock under the Base Case scenario is 104.05 USD. Compared to the current market price of 69.37 USD, Agree Realty Corp is Undervalued by 33%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

ADC Relative Value
Base Case
104.05 USD
Undervaluation 33%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

ADC Competitors Multiples
Agree Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agree Realty Corp
NYSE:ADC
5.5B USD 14.5 39 24.3 38.1
US
Realty Income Corp
NYSE:O
37.6B USD 13.5 67 21 44.6
US
Simon Property Group Inc
NYSE:SPG
28.6B USD 5.5 13.6 14.1 21.6
HK
Link Real Estate Investment Trust
HKEX:823
129B HKD 11.1 17.9 17.3 17.3
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
13.5B N/A N/A N/A N/A
US
Kimco Realty Corp
NYSE:KIM
11.2B USD 6.8 15.8 19.6 34.2

See Also

Similar Stocks