First Time Loading...

Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 58.89 USD -2.85% Market Closed
Updated: Dec 11, 2023
Section:
 

Relative Value

The Relative Value of one ADC stock under the Base Case scenario is 96.47 USD. Compared to the current market price of 58.89 USD, Agree Realty Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADC Relative Value
Base Case
96.47 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.6
P/S
P/S
Price to Sales
11.6
vs History
95
vs Industry
13
Median 3Y
14.2
Median 5Y
14.6
Industry
3.7
Forward
11.1
More Details
37.7
P/E
P/E
Price to Earnings
37.7
vs History
60
vs Industry
12
Median 3Y
40.2
Median 5Y
39
Industry
14.7
Forward
34.1
More Details
15.3
P/OCF
P/OCF
Price to OCF
15.3
vs History
92
vs Industry
23
Median 3Y
18.5
Median 5Y
20.4
Industry
10.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.8
Industry
13.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
95
vs Industry
29
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
More Details
16
EV/S
EV/S
Enterprise Value to Sales
16
vs History
95
vs Industry
14
Median 3Y
19.1
Median 5Y
19.1
Industry
6.9
Forward
15.3
More Details
18.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.1
vs History
95
vs Industry
26
Median 3Y
21.6
Median 5Y
21.6
Industry
12.2
More Details
19.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.7
vs History
95
vs Industry
29
Median 3Y
23.6
Median 5Y
23.2
Industry
16.2
Forward
17.7
More Details
33
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33
vs History
88
vs Industry
18
Median 3Y
37
Median 5Y
36.5
Industry
19.5
Forward
34.3
More Details
21.1
EV/OCF
EV/OCF
Enterprise Value to OCF
21.1
vs History
90
vs Industry
31
Median 3Y
24.5
Median 5Y
27.4
Industry
18
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.2
Industry
19.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
95
vs Industry
20
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
More Details

Multiples Across Competitors

ADC Competitors Multiples
Agree Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agree Realty Corp
NYSE:ADC
5.9B USD 11.6 37.7 19.7 33
US
Simon Property Group Inc
NYSE:SPG
43.4B USD 7.8 19.7 16.7 25
US
Realty Income Corp
NYSE:O
39B USD 10 44.2 16.8 35.6
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
12.6B 0 0 0 0
US
Kimco Realty Corp
NYSE:KIM
12.5B USD 7.1 28.7 17.8 33.4
HK
Link Real Estate Investment Trust
HKEX:823
97.4B HKD 8 6.3 17.3 17.5
US
Regency Centers Corp
NASDAQ:REG
11.8B USD 9.2 32 19.6 33.7
AU
Scentre Group
ASX:SCG
14.5B AUD 5.7 -485.4 18.1 18.1
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.5B EUR 2.5 57.8 17.6 17.7
US
Federal Realty Investment Trust
NYSE:FRT
8.1B USD 7.2 29 17.7 32.3
SG
Mapletree Pan Asia Commercial Trust
SGX:N2IU
7.4B 0 0 0 0

See Also

Summary
ADC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADC stock valuation using valuation multiples.
Wall Street Estimates
ADC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 89,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.