Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 71.06 USD -1.1%
Market Cap: 8.2B USD

Relative Value

The Relative Value of one ADC stock under the Base Case scenario is 105.85 USD. Compared to the current market price of 71.06 USD, Agree Realty Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADC Relative Value
Base Case
105.85 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
9
Median 3Y
12.2
Median 5Y
12.7
Industry
3.8
Forward
11.3
vs History
17
vs Industry
11
Median 3Y
40.4
Median 5Y
38.7
Industry
16.2
Forward
39.3
vs History
63
vs Industry
18
Median 3Y
16.8
Median 5Y
17.2
Industry
11.2
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-6.1
Industry
12.8
vs History
30
vs Industry
21
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
vs History
74
vs Industry
9
Median 3Y
17
Median 5Y
17.3
Industry
6.9
Forward
16
vs History
73
vs Industry
20
Median 3Y
19.3
Median 5Y
19.6
Industry
12.5
vs History
77
vs Industry
23
Median 3Y
20.8
Median 5Y
21.4
Industry
15.8
Forward
18.8
vs History
55
vs Industry
14
Median 3Y
35
Median 5Y
34.9
Industry
19.1
Forward
34.6
vs History
50
vs Industry
23
Median 3Y
22.1
Median 5Y
23.7
Industry
18.5
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-6.8
Industry
20.5
vs History
34
vs Industry
15
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

ADC Competitors Multiples
Agree Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Agree Realty Corp
NYSE:ADC
8.1B USD 11.8 43.7 20.4 34.8
US
Simon Property Group Inc
NYSE:SPG
59.6B USD 9.7 26.6 18.3 26.9
US
Realty Income Corp
NYSE:O
52.8B USD 9.4 54.9 16.2 32.5
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17B 0 0 0 0
AU
Scentre Group
ASX:SCG
21.5B AUD 8.1 15 19.9 19.9
US
Kimco Realty Corp
NYSE:KIM
13.6B USD 6.4 24.1 16.2 30.7
US
Regency Centers Corp
NASDAQ:REG
12.2B USD 8 30.7 17.5 29.6
HK
Link Real Estate Investment Trust
HKEX:823
88.8B HKD 6.3 -13.1 13.9 13.9
FR
Klepierre SA
PAR:LI
9.6B EUR 6.2 8.1 16.2 16.2
US
Federal Realty Investment Trust
NYSE:FRT
8.6B USD 6.9 25.6 16.7 30.3
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5