ADT Inc
NYSE:ADT

Watchlist Manager
ADT Inc Logo
ADT Inc
NYSE:ADT
Watchlist
Price: 8.645 USD -0.86%
Market Cap: 7.2B USD

Relative Value

The Relative Value of one ADT stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.645 USD, ADT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
38
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
Forward
1.4
vs History
23
vs Industry
33
Median 3Y
9.7
Median 5Y
-9.4
Industry
16.3
Forward
10.2
vs History
53
vs Industry
53
Median 3Y
3.5
Median 5Y
3.7
Industry
8.2
vs History
47
vs Industry
7
Median 3Y
9.9
Median 5Y
9.2
Industry
13.4
vs History
31
vs Industry
34
Median 3Y
1.8
Median 5Y
1.9
Industry
1.8
vs History
69
vs Industry
18
Median 3Y
2.8
Median 5Y
2.9
Industry
1.5
Forward
2.7
vs History
79
vs Industry
33
Median 3Y
3.5
Median 5Y
3.7
Industry
3.2
vs History
92
vs Industry
43
Median 3Y
5.6
Median 5Y
6.6
Industry
8.2
Forward
5.1
vs History
95
vs Industry
28
Median 3Y
12.3
Median 5Y
22.6
Industry
11.1
Forward
10.2
vs History
95
vs Industry
35
Median 3Y
7.8
Median 5Y
8.5
Industry
8.5
vs History
92
vs Industry
11
Median 3Y
33.4
Median 5Y
37
Industry
10.8
vs History
69
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

ADT Competitors Multiples
ADT Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ADT Inc
NYSE:ADT
7.2B USD 1.4 11.6 5.2 10.7
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 368.9 1 071.4 873.1 907.3
AU
Slater & Gordon Ltd
ASX:SGH
20B AUD 1.9 38.3 18.3 18.3
US
Service Corporation International
NYSE:SCI
11.5B USD 2.7 21.5 12.5 16.8
US
H & R Block Inc
NYSE:HRB
6.9B USD 1.8 12.2 7.8 9
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.2 16.7 10.4 12.1
US
WW International Inc
NASDAQ:WW
2.9B USD 3.9 2.7 20.1 26.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.4 31.3 21.7 28.4
US
Pinelawn Cemetery
OTC:PLWN
1.9B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
1.8B USD 1.9 22.4 10.8 15.1
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ADT Inc
NYSE:ADT
Average EV/EBITDA: 102.6
5.2
5%
1
PH
G
Golden MV Holdings Inc
XPHS:HVN
873.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
18.3
N/A N/A
US
Service Corporation International
NYSE:SCI
12.5
4%
3.1
US
H & R Block Inc
NYSE:HRB
7.8
5%
1.6
US
Frontdoor Inc
NASDAQ:FTDR
10.4
12%
0.9
US
WW International Inc
NASDAQ:WW
20.1
-3%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.7
14%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
10.8
15%
0.7
AU
InvoCare Ltd
ASX:IVC
46.2
132%
0.3