Loading...

ADT Inc
NYSE:ADT

Watchlist Manager
ADT Inc Logo
ADT Inc
NYSE:ADT
Watchlist
Price: 7.11 USD +1.86% Market Closed
Updated: Mar 26, 2023

Relative Value

The Relative Value of one ADT stock under the Base Case scenario is 15.78 USD. Compared to the current market price of 7.11 USD, ADT Inc is Undervalued by 55%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

ADT Relative Value
Base Case
15.78 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

ADT Competitors Multiples
ADT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ADT Inc
NYSE:ADT
6.5B USD 1 37.8 6.3 21.1
US
Service Corporation International
NYSE:SCI
10.2B USD 2.5 18.1 11.8 15.6
US
H & R Block Inc
NYSE:HRB
5.2B USD 1.5 10.4 8.3 9.9
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 70.8 14.6 21.1
US
Vivint Smart Home Inc
NYSE:VVNT
2.6B USD 1.6 -20.4 54 256.9
US
Mister Car Wash Inc
NYSE:MCW
2.6B USD 2.9 22.7 13.7 18.2
US
Frontdoor Inc
NASDAQ:FTDR
2.2B USD 1.3 30.3 12.9 15.7
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
15.3B HKD 6.4 21.8 11.2 12.2
AU
InvoCare Ltd
ASX:IVC
1.7B AUD 2.8 -926.8 156.7 156.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
1.1B USD 2 20.1 33.2 82.2
US
European Wax Center Inc
NASDAQ:EWCZ
1.1B USD 5.1 145.3 22.9 34.4

See Also

Similar Stocks