ADT Inc
NYSE:ADT

Watchlist Manager
ADT Inc Logo
ADT Inc
NYSE:ADT
Watchlist
Price: 8.1 USD 1.25% Market Closed
Market Cap: 6.6B USD

Relative Value

The Relative Value of one ADT stock under the Base Case scenario is hidden USD. Compared to the current market price of 8.1 USD, ADT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
38
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
33
vs Industry
33
Median 3Y
11.1
Median 5Y
-8.4
Industry
15.2
Forward
9.1
vs History
82
vs Industry
53
Median 3Y
3.5
Median 5Y
3.7
Industry
7.9
vs History
50
vs Industry
7
Median 3Y
9
Median 5Y
8.2
Industry
11.1
vs History
61
vs Industry
34
Median 3Y
1.8
Median 5Y
1.9
Industry
1.7
vs History
74
vs Industry
18
Median 3Y
2.8
Median 5Y
2.9
Industry
1.4
Forward
2.7
vs History
84
vs Industry
33
Median 3Y
3.5
Median 5Y
3.6
Industry
2.9
vs History
95
vs Industry
43
Median 3Y
5.5
Median 5Y
5.7
Industry
7.4
Forward
5.1
vs History
95
vs Industry
28
Median 3Y
11.8
Median 5Y
15.9
Industry
10.6
Forward
10.3
vs History
95
vs Industry
35
Median 3Y
7.7
Median 5Y
8.1
Industry
8.1
vs History
98
vs Industry
11
Median 3Y
32.2
Median 5Y
37
Industry
9.9
vs History
76
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

ADT Competitors Multiples
ADT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.4 5.2 10.7
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 572.6 2 099.1 1 451.5 1 475.3
AU
Slater & Gordon Ltd
ASX:SGH
18.2B AUD 1.7 34.9 17 17
US
Service Corporation International
NYSE:SCI
10.8B USD 2.5 20.2 11.6 15.6
US
H & R Block Inc
NYSE:HRB
5.3B USD 1.4 8.7 6.9 7.8
US
StubHub Holdings Inc
NYSE:STUB
4.8B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
3.9B USD 1.9 14.9 9 10.6
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28.6 20.3 26.5
IN
Urban Company Ltd
NSE:URBANCO
183.8B INR 16.1 76.7 -580.6 -256
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
1.7B USD 1.8 21.3 10.5 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ADT Inc
NYSE:ADT
Average EV/EBITDA: 191.5
5.2
5%
1
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 451.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17
22%
0.8
US
Service Corporation International
NYSE:SCI
11.6
5%
2.3
US
H & R Block Inc
NYSE:HRB
6.9
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9
12%
0.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.3
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -580.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
10.5
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ADT Inc
NYSE:ADT
Average EV/EBIT: 197.3
10.7
8%
1.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 475.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17
11%
1.5
US
Service Corporation International
NYSE:SCI
15.6
5%
3.1
US
H & R Block Inc
NYSE:HRB
7.8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.6
9%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.5
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -256 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
14.6
14%
1