Loading...

ADT Inc
NYSE:ADT

Watchlist Manager
ADT Inc Logo
ADT Inc
NYSE:ADT
Watchlist
Price: 9 USD Market Closed
Updated: Nov 27, 2022

Relative Value

The Relative Value of one ADT stock under the Base Case scenario is 14.7 USD. Compared to the current market price of 9 USD, ADT Inc is Undervalued by 39%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

ADT Relative Value
Base Case
14.7 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

ADT Competitors Multiples
ADT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ADT Inc
NYSE:ADT
8.2B USD 1.3 N/A 7.4 31.9
US
Service Corporation International
NYSE:SCI
11B USD 2.7 16.3 11.4 14.5
US
H & R Block Inc
NYSE:HRB
6.7B USD 1.8 17.4 11.6 14.7
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 69.7 14.6 21.1
US
Mister Car Wash Inc
NYSE:MCW
2.9B USD 3.4 21.9 15.7 20.9
US
Frontdoor Inc
NASDAQ:FTDR
1.9B USD 1.2 28 12.3 15

See Also

Similar Stocks