Loading...

Agnico Eagle Mines Ltd (NYSE:AEM)

50.07 USD +0.85 USD ( +1.73% )
Watchlist Manager
Agnico Eagle Mines Ltd Logo
Agnico Eagle Mines Ltd
NYSE:AEM
Watchlist

Relative Value

The Relative Value of one AEM stock under the Base Case scenario is 45.16 USD. Compared to the current market price of 50.07 USD, Agnico Eagle Mines Ltd is Overvalued by 10%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AEM Relative Value
Base Case
45.16 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

AEM Competitors Multiples
Agnico Eagle Mines Ltd Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Agnico Eagle Mines Ltd
NYSE:AEM
29.3B USD 5.4 44.1 12.2 21.5
US
Newmont Corporation
NYSE:NEM
50B USD 4.1 47.6 12.2 27
CA
Barrick Gold Corp
TSX:ABX
43.6B CAD 2.9 17.6 5.2 7.7
CN
Zijin Mining Group Co Ltd
OTC:ZIJMF
31B USD 0.9 10.8 9.1 9.1
CA
Franco-Nevada Corp
TSX:FNV
34B CAD 19.8 35.4 23.4 32.1
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 2.5 5.5 4.1 4.5

See Also

Similar Stocks