Loading...

Agnico Eagle Mines Ltd (NYSE:AEM)

50.07 USD +0.85 USD ( +1.73% )
Watchlist Manager
Agnico Eagle Mines Ltd Logo
Agnico Eagle Mines Ltd
NYSE:AEM
Watchlist
Section:
 

Relative Value

The Relative Value of one AEM stock under the Base Case scenario is 45.16 USD. Compared to the current market price of 50.07 USD, Agnico Eagle Mines Ltd is Overvalued by 10%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AEM Relative Value
Base Case
45.16 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
Median 5.4
Industry 1.6
Forward Multiple 3.7
More Details
44.1
P/E
P/E
Price to Earnings
44.1
Median 23.7
Industry 7.5
Forward Multiple 38.5
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
Median 16
Industry 6
Forward Multiple N/A
More Details
52.3
P/FCFE
P/FCFE
Price to FCFE
52.3
Median 22.2
Industry 6.4
Forward Multiple N/A
More Details
1.4
P/B
P/B
Price to Book Value
1.4
Median 2.5
Industry 1.7
Forward Multiple N/A
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
Median 5.7
Industry 2.2
Forward Multiple 3.8
More Details
10.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.3
Median 11.3
Industry 4.3
Forward Multiple N/A
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
Median 13.2
Industry 5.2
Forward Multiple 7.3
More Details
21.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.5
Median 17
Industry 6.3
Forward Multiple 13.2
More Details
15.8
EV/OCF
EV/OCF
Enterprise Value to OCF
15.8
Median 16.7
Industry 6.2
Forward Multiple N/A
More Details
47.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.5
Median 28.2
Industry 6.5
Forward Multiple N/A
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
Median 1.7
Industry 2
Forward Multiple N/A
More Details

Multiples Across Competitors

AEM Competitors Multiples
Agnico Eagle Mines Ltd Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Agnico Eagle Mines Ltd
NYSE:AEM
29.3B USD 5.4 44.1 12.2 21.5
US
Newmont Corporation
NYSE:NEM
50B USD 4.1 47.6 12.2 27
CA
Barrick Gold Corp
TSX:ABX
43.6B CAD 2.9 17.6 5.2 7.7
CN
Zijin Mining Group Co Ltd
OTC:ZIJMF
31B USD 0.9 10.8 9.1 9.1
CA
Franco-Nevada Corp
TSX:FNV
34B CAD 19.8 35.4 23.4 32.1
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 2.5 5.5 4.1 4.5

See Also

Summary
AEM Intrinsic Value, competitors valuation, and company profile.
DCF Valuation
AEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEM stock valuation using valuation multiples.
Wall Street Estimates
AEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEM stock discount rate: cost of equity and WACC.
Similar Stocks
ALPHA SPREAD
Join 16,400 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 137.45 USD
Intrinsic Value 125.96 USD
8% Overvalued
GOOGL
Alphabet Inc
Price 2 240.16 USD
Intrinsic Value 2 343.31 USD
4% Undervalued
META
Meta Platforms Inc
Price 160.68 USD
Intrinsic Value 238.52 USD
33% Undervalued
MSFT
Microsoft Corp
Price 256.48 USD
Intrinsic Value 222.2 USD
13% Overvalued
NFLX
Netflix Inc
Price 179.6 USD
Intrinsic Value 207.5 USD
13% Undervalued
SBUX
Starbucks Corp
Price 76.34 USD
Intrinsic Value 68.97 USD
10% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.