American Eagle Outfitters Inc
NYSE:AEO

Watchlist Manager
American Eagle Outfitters Inc Logo
American Eagle Outfitters Inc
NYSE:AEO
Watchlist
Price: 27.84 USD 1.09% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one AEO stock under the Base Case scenario is 22.31 USD. Compared to the current market price of 27.84 USD, American Eagle Outfitters Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEO Relative Value
Base Case
22.31 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
48
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.9
vs History
14
vs Industry
54
Median 3Y
16.9
Median 5Y
15.1
Industry
17
Forward
23.4
vs History
34
vs Industry
42
Median 3Y
6.5
Median 5Y
8.4
Industry
8.5
vs History
44
vs Industry
30
Median 3Y
12.8
Median 5Y
12.1
Industry
17.7
vs History
17
vs Industry
45
Median 3Y
1.9
Median 5Y
2
Industry
1.7
vs History
11
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.9
vs History
12
vs Industry
67
Median 3Y
1.6
Median 5Y
1.7
Industry
2.3
vs History
14
vs Industry
62
Median 3Y
5.5
Median 5Y
5.5
Industry
8.6
Forward
9.3
vs History
4
vs Industry
57
Median 3Y
9.2
Median 5Y
8.6
Industry
13.1
Forward
14.9
vs History
26
vs Industry
51
Median 3Y
6.1
Median 5Y
7.8
Industry
10.1
vs History
12
vs Industry
33
Median 3Y
9.4
Median 5Y
11.3
Industry
14.4
vs History
31
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

AEO Competitors Multiples
American Eagle Outfitters Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
American Eagle Outfitters Inc
NYSE:AEO
4.7B USD 0.9 22.6 9.4 16.6
ES
Industria de Diseno Textil SA
MAD:ITX
174B EUR 4.4 28.7 15.1 21.3
US
TJX Companies Inc
NYSE:TJX
172.1B USD 2.9 33.6 21.4 25.4
JP
Fast Retailing Co Ltd
TSE:9983
17.3T JPY 5.1 39.9 20.4 28.3
ZA
Pepkor Holdings Ltd
JSE:PPH
99.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.5 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
46.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
296B SEK 1.3 27.1 8.5 19.3
ZA
Foschini Group Ltd
JSE:TFG
27.9B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
21.2B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17.4B USD 1.6 31.3 16.2 23.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBITDA: 15.6
9.4
0%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.1
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.4
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.4
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.5
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
16.2
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBIT: 22.3
16.6
-2%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.3
7%
3
US
TJX Companies Inc
NYSE:TJX
25.4
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.3
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.3
6%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
23.9
19%
1.3