American Eagle Outfitters Inc
NYSE:AEO

Watchlist Manager
American Eagle Outfitters Inc Logo
American Eagle Outfitters Inc
NYSE:AEO
Watchlist
Price: 24.18 USD 0.88% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one AEO stock under the Base Case scenario is hidden USD. Compared to the current market price of 24.18 USD, American Eagle Outfitters Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
48
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.8
vs History
15
vs Industry
54
Median 3Y
16.9
Median 5Y
15.1
Industry
17.2
Forward
21.3
vs History
36
vs Industry
42
Median 3Y
6.5
Median 5Y
8.4
Industry
8.6
vs History
52
vs Industry
30
Median 3Y
12.6
Median 5Y
11.9
Industry
17.3
vs History
25
vs Industry
45
Median 3Y
1.9
Median 5Y
2
Industry
1.7
vs History
12
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.8
vs History
15
vs Industry
67
Median 3Y
1.6
Median 5Y
1.7
Industry
2.3
vs History
14
vs Industry
62
Median 3Y
5.5
Median 5Y
5.5
Industry
8.5
Forward
8.6
vs History
4
vs Industry
57
Median 3Y
9.2
Median 5Y
8.6
Industry
13.2
Forward
15.8
vs History
36
vs Industry
51
Median 3Y
6.1
Median 5Y
7.8
Industry
10.1
vs History
12
vs Industry
33
Median 3Y
9.4
Median 5Y
11.3
Industry
14.4
vs History
39
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.1

Multiples Across Competitors

AEO Competitors Multiples
American Eagle Outfitters Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
American Eagle Outfitters Inc
NYSE:AEO
4.1B USD 0.8 20.8 8.5 15.7
ES
Industria de Diseno Textil SA
MAD:ITX
170.9B EUR 4.4 29 15.3 21.7
US
TJX Companies Inc
NYSE:TJX
167.3B USD 2.8 32.7 20.8 24.7
JP
Fast Retailing Co Ltd
TSE:9983
17.8T JPY 5.2 41.2 21.1 29.2
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.6B USD 2.6 27.6 17.5 20.8
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
285.1B SEK 1.2 26.2 8.3 18.7
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.9 47.3 73.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBITDA: 19.8
8.5
-4%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.5
US
TJX Companies Inc
NYSE:TJX
20.8
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
21.1
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.5
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.3
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.3
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBIT: 29.2
15.7
-6%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.7
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.7
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
29.2
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.8
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.7
4%
4.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
73.6
27%
2.7