American Eagle Outfitters Inc
NYSE:AEO

Watchlist Manager
American Eagle Outfitters Inc Logo
American Eagle Outfitters Inc
NYSE:AEO
Watchlist
Price: 11.11 USD 0.09% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one AEO stock under the Base Case scenario is 19.62 USD. Compared to the current market price of 11.11 USD, American Eagle Outfitters Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEO Relative Value
Base Case
19.62 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
48
Median 3Y
0.6
Median 5Y
0.6
Industry
0.5
Forward
0.4
vs History
71
vs Industry
54
Median 3Y
16.4
Median 5Y
13.8
Industry
16.6
Forward
8.4
vs History
88
vs Industry
42
Median 3Y
7.6
Median 5Y
8.3
Industry
8
vs History
58
vs Industry
30
Median 3Y
12.9
Median 5Y
11.9
Industry
16.2
vs History
93
vs Industry
45
Median 3Y
1.8
Median 5Y
2
Industry
1.6
vs History
90
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.3
vs History
93
vs Industry
67
Median 3Y
1.5
Median 5Y
1.7
Industry
2.2
vs History
93
vs Industry
62
Median 3Y
5.2
Median 5Y
5.5
Industry
8.3
Forward
3
vs History
84
vs Industry
57
Median 3Y
8.7
Median 5Y
8.2
Industry
12.5
Forward
4.9
vs History
93
vs Industry
51
Median 3Y
6.9
Median 5Y
7.5
Industry
9.3
vs History
66
vs Industry
33
Median 3Y
8
Median 5Y
10.8
Industry
13
vs History
88
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

AEO Competitors Multiples
American Eagle Outfitters Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
American Eagle Outfitters Inc
NYSE:AEO
2.1B USD 0.4 6.4 2.6 3.9
ES
Industria de Diseno Textil SA
MAD:ITX
149.2B EUR 3.9 25.4 13.1 18.5
US
TJX Companies Inc
NYSE:TJX
144.9B USD 2.6 29.8 19.2 22.6
JP
Fast Retailing Co Ltd
TSE:9983
14.7T JPY 4.5 35.8 17.6 24.4
ZA
Pepkor Holdings Ltd
JSE:PPH
100.4B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.6B USD 2.2 22.3 14.3 16.8
ZA
Foschini Group Ltd
JSE:TFG
43.2B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
224.5B SEK 1 20.4 6.9 16.1
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.1 123.4 69.4 102.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBITDA: 20.5
2.6
-5%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.1
7%
1.9
US
TJX Companies Inc
NYSE:TJX
19.2
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.6
9%
2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.3
6%
2.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
4%
1.7
IN
Trent Ltd
NSE:TRENT
69.4
35%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
American Eagle Outfitters Inc
NYSE:AEO
Average EV/EBIT: 29.3
3.9
-3%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.5
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22.6
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
24.4
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.8
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.1
6%
2.7
IN
Trent Ltd
NSE:TRENT
102.7
34%
3