Federal Agricultural Mortgage Corp
NYSE:AGM

Federal Agricultural Mortgage Corp (NYSE:AGM)

Add AGM to Watchlist

Income Statement

436M
Revenue
1 Year
-21%
3 Years
-5%
5 Years
8%
232M
Gross Proft
1 Year
18%
3 Years
7%
5 Years
9%
163M
Operating Income
1 Year
22%
3 Years
5%
5 Years
8%
130M
Net Income
1 Year
22%
3 Years
7%
5 Years
14%
Currency: USD
Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012 Mar-2012 Dec-2011
Revenue
Revenue
436
-1%
440
-4%
461
-8%
504
-8%
549
-9%
602
-6%
640
-1%
645
+3%
629
+3%
610
+5%
580
+7%
544
+7%
509
+8%
471
+9%
433
+8%
401
+8%
370
+7%
345
+6%
325
+4%
312
+5%
298
+4%
286
+4%
275
+4%
265
+3%
258
+1%
255
+1%
253
+5%
241
+5%
230
+0%
229
+1%
226
-4%
235
-3%
242
0%
243
-4%
253
-4%
265
-6%
281
-3%
288
+2%
284
+3%
275
-
Gross Profit
Cost of Revenue
(204)
(219)
(246)
(300)
(352)
(410)
(452)
(458)
(449)
(425)
(395)
(356)
(322)
(289)
(256)
(229)
(203)
(181)
(166)
(157)
(149)
(140)
(132)
(125)
(133)
(147)
(155)
(156)
(144)
(127)
(115)
(110)
(108)
(107)
(111)
(118)
(124)
(131)
(131)
(129)
Gross Profit
232
+5%
222
+3%
215
+6%
203
+3%
197
+2%
192
+3%
187
+0%
187
+4%
180
-3%
185
0%
186
-1%
188
+0%
187
+3%
182
+2%
178
+3%
172
+3%
168
+2%
164
+3%
159
+2%
155
+4%
150
+3%
146
+2%
143
+2%
140
+12%
125
+16%
107
+10%
98
+15%
85
-1%
86
-16%
102
-8%
112
-11%
125
-7%
134
-1%
136
-4%
142
-3%
147
-6%
157
-1%
158
+3%
153
+5%
146
-
Operating Income
Operating Expenses
(69)
(68)
(65)
(66)
(63)
(62)
(61)
(53)
(52)
(49)
(50)
(49)
(46)
(45)
(44)
(44)
(44)
(42)
(40)
(40)
(38)
(37)
(38)
(36)
(34)
(33)
(28)
(29)
(27)
(28)
(28)
(30)
(32)
(32)
(32)
(31)
(27)
(27)
(26)
(22)
Selling, General & Administrative
(69)
(67)
(64)
(61)
(58)
(57)
(55)
(52)
(52)
(51)
(51)
(50)
(46)
(45)
(44)
(43)
(43)
(42)
(41)
(40)
(39)
(39)
(39)
(38)
(37)
(36)
(35)
(34)
(33)
(32)
(32)
(32)
(34)
(34)
(33)
(33)
(30)
(31)
(31)
(31)
Other Operating Expenses
0
(1)
(1)
(5)
(5)
(4)
(6)
(2)
1
1
1
1
1
0
0
(1)
(0)
1
1
1
1
2
1
2
3
3
7
5
4
3
2
3
2
2
1
2
3
4
5
8
Operating Income
163
+6%
154
+3%
150
+9%
137
+3%
134
+2%
131
+3%
127
-5%
133
+4%
128
-5%
136
0%
136
-3%
140
-1%
142
+4%
137
+2%
134
+5%
128
+4%
124
+1%
122
+3%
119
+3%
116
+3%
112
+3%
109
+3%
105
+1%
104
+15%
91
+22%
75
+7%
70
+24%
56
-3%
58
-22%
75
-11%
84
-13%
96
-7%
102
-2%
105
-5%
110
-5%
116
-11%
130
-1%
131
+3%
127
+3%
124
-
Pre-Tax Income
Interest Income Expense
2
4
13
(0)
1
(6)
(4)
5
(2)
6
(0)
(4)
(2)
(2)
(5)
1
18
16
13
4
(9)
(18)
1
4
6
33
20
17
20
6
21
33
25
24
(28)
(26)
(32)
(96)
(77)
(80)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
1
1
1
1
0
0
0
0
0
1
1
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
1
1
1
1
1
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
165
+5%
158
-3%
163
+19%
138
+2%
135
+7%
125
+2%
124
-11%
139
+10%
127
-11%
142
+5%
136
0%
136
-3%
140
+3%
136
+4%
130
0%
131
-8%
142
+2%
139
+6%
131
+10%
119
+16%
103
+14%
91
-15%
106
-2%
108
+11%
97
-9%
107
+19%
90
+23%
73
-7%
79
-3%
81
-24%
106
-19%
131
+2%
129
-1%
130
+58%
82
-10%
91
-7%
98
+172%
36
-29%
51
+13%
45
-
Net Income
Tax Provision
(35)
(33)
(34)
(29)
(28)
(26)
(26)
(29)
(27)
(30)
(28)
(28)
(34)
(37)
(41)
(45)
(49)
(48)
(46)
(42)
(36)
(32)
(37)
(34)
(27)
(28)
(8)
(3)
(4)
(5)
(24)
(34)
(35)
(35)
(19)
(22)
(25)
(3)
(8)
(6)
Income from Continuing Operations
130
125
129
109
106
99
97
110
100
112
108
108
107
99
90
86
93
91
86
77
67
59
69
74
70
79
82
70
75
76
82
98
95
95
63
69
73
33
43
39
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(11)
(16)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
(22)
Net Income (Common)
130
+4%
125
-3%
129
+19%
109
+2%
106
+8%
99
+2%
97
-11%
110
+10%
100
-11%
112
+4%
108
-1%
108
+3%
105
+8%
97
+10%
88
+5%
85
-9%
93
+2%
91
+6%
86
+11%
77
+16%
67
+14%
59
-15%
69
+0%
69
+16%
59
-5%
63
+5%
60
+24%
48
-9%
53
-3%
54
-10%
60
-20%
75
+4%
72
-1%
73
+79%
41
-13%
47
-7%
50
+358%
11
-46%
21
+23%
17
-

Balance Sheet

24.7B
Assets
1 Year
3%
3 Years
10%
5 Years
9%
23.5B
Liabilities
1 Year
2%
3 Years
10%
5 Years
9%
1.2B
Equity
1 Year
29%
3 Years
15%
5 Years
15%
Currency: USD
Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012 Mar-2012 Dec-2011
Assets
Cash & Cash Equivalents
899
828
1 013
1 034
911
828
1 232
604
588
397
376
425
436
431
493
302
367
320
314
265
314
1 765
1 730
1 210
1 517
1 683
1 556
1 363
628
384
867
749
652
651
893
786
870
753
975
817
Cash Equivalents
899
828
1 013
1 034
911
828
1 232
604
588
397
376
425
436
431
493
302
367
320
314
265
314
1 765
1 730
1 210
1 517
1 683
1 556
1 363
628
384
867
749
652
651
893
786
870
753
975
817
Total Receivables
183
199
178
224
190
212
192
238
198
224
184
220
176
196
154
195
147
164
124
162
126
146
114
153
114
139
105
146
108
138
109
151
114
137
109
145
99
125
94
132
Accounts Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
11
10
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
134
105
142
Other Current Assets
22
21
32
25
44
47
61
21
16
62
67
9
45
67
43
29
97
6
4
86
95
104
80
48
58
47
53
55
34
30
17
14
16
28
40
67
60
77
15
22
Note Receivable
287
14
15
14
4
15
15
10
8
7
7
7
7
7
6
7
6
6
6
5
5
5
5
4
5
6
6
6
6
6
7
7
7
7
8
11
0
0
0
0
Long-Term Investments
23 326
23 121
22 789
23 052
22 809
22 805
21 649
20 828
20 490
20 043
19 167
18 032
17 816
17 931
17 708
17 264
17 079
16 773
15 482
15 061
15 436
14 773
14 181
14 086
13 113
13 250
13 121
12 691
13 716
14 075
12 522
12 388
12 270
12 090
11 828
10 924
10 812
10 444
10 627
10 329
Other Long-Term Assets
11
10
0
18
29
39
48
17
24
11
4
6
0
0
0
2
4
4
5
12
29
31
47
43
48
23
15
33
40
41
33
44
17
11
0
3
0
0
0
0
Other Assets
16
16
18
17
13
17
13
12
7
9
7
8
8
8
5
7
3
7
8
25
6
10
8
5
8
8
5
5
7
9
14
22
23
26
31
709
662
652
600
585
Total Assets
24 744
+2%
24 181
+1%
24 014
-1%
24 356
+1%
23 999
+0%
23 933
+3%
23 180
+7%
21 709
+2%
21 315
+3%
20 738
+5%
19 798
+6%
18 694
+1%
18 474
-1%
18 627
+1%
18 397
+3%
17 792
+1%
17 690
+2%
17 267
+8%
15 932
+2%
15 606
-2%
16 001
-5%
16 823
+4%
16 156
+4%
15 540
+5%
14 854
-2%
15 145
+2%
14 850
+4%
14 288
-2%
14 526
-1%
14 670
+8%
13 554
+1%
13 362
+2%
13 085
+1%
12 936
+0%
12 893
+2%
12 622
+1%
12 502
+4%
12 050
-2%
12 311
+4%
11 884
-
Liabilities
Accrued Liabilities
83
82
85
93
93
100
104
107
104
108
94
97
87
89
71
75
62
64
47
50
40
48
38
48
38
50
36
48
35
50
37
54
37
53
35
52
35
55
42
61
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 658
1 674
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
8 082
8 325
9 593
10 746
10 935
10 888
11 148
10 019
9 886
9 940
8 572
7 757
7 379
7 774
7 896
8 090
8 113
7 859
7 616
8 440
9 296
10 125
9 323
9 111
8 280
7 633
7 957
7 354
6 333
6 265
7 354
7 339
7 022
6 785
6 544
6 567
6 775
6 483
6 494
6 088
Long-Term Debt
15 274
14 502
13 155
12 426
11 947
12 011
11 066
10 696
10 473
9 819
10 246
10 016
9 906
9 867
9 591
8 838
8 733
8 531
7 514
6 366
5 865
5 651
6 081
5 681
5 830
6 529
6 107
5 895
5 586
5 779
5 349
5 263
5 215
5 342
5 145
5 202
4 865
4 704
4 992
4 806
Deferred Income Tax
0
0
1
0
0
0
0
0
0
0
0
0
5
3
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236
236
236
242
242
242
242
242
242
242
242
242
242
Other Liabilities
65
62
65
69
76
86
93
66
70
67
63
60
59
61
63
67
68
72
71
97
164
181
158
118
139
110
136
127
113
123
121
122
138
144
179
194
214
208
184
195
Total Liabilities
23 547
+2%
23 001
+0%
22 936
-2%
23 363
+1%
23 068
0%
23 109
+3%
22 486
+8%
20 910
+2%
20 565
+3%
19 964
+5%
19 034
+6%
17 942
+1%
17 696
-1%
17 861
+1%
17 652
+3%
17 084
+1%
16 996
+2%
16 586
+9%
15 266
+2%
14 963
-3%
15 400
-5%
16 238
+4%
15 612
+4%
14 987
+5%
14 313
-2%
14 568
+2%
14 267
+4%
13 742
-2%
13 979
-1%
14 134
+8%
13 117
+1%
13 029
+2%
12 722
+1%
12 575
+1%
12 506
+2%
12 271
+1%
12 144
+4%
11 710
-2%
11 976
+4%
11 571
-
Equity
Common Stock
495
495
374
374
374
316
239
239
239
239
216
216
216
216
216
216
216
216
216
216
215
215
215
216
216
216
216
216
216
216
143
69
69
69
69
69
68
68
68
68
Retained Earnings
559
544
528
510
489
479
456
457
435
429
408
393
380
360
340
323
319
304
291
276
253
239
230
231
225
221
201
201
197
187
168
169
158
144
117
102
94
78
84
63
Additional Paid In Capital
125
124
124
123
122
121
120
119
119
119
119
119
118
118
118
119
119
119
118
119
119
118
117
118
117
116
114
114
113
112
111
111
110
109
108
107
105
104
104
103
Unrealized Security Profit/Loss
28
29
60
9
27
62
94
11
32
7
19
18
50
62
62
47
39
41
39
31
18
18
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
9
12
8
23
27
30
28
6
11
5
2
7
14
12
10
5
2
2
3
2
5
6
4
11
18
23
51
16
21
22
15
16
27
39
92
74
92
90
79
79
Total Equity
1 197
+1%
1 180
+10%
1 077
+9%
992
+7%
930
+13%
824
+19%
694
-13%
799
+7%
750
-3%
774
+1%
763
+1%
753
-3%
778
+2%
766
+3%
745
+5%
708
+2%
694
+2%
681
+2%
666
+4%
643
+7%
601
+3%
585
+8%
544
-2%
554
+3%
540
-6%
576
-1%
582
+7%
546
0%
547
+2%
536
+23%
437
+31%
333
-8%
363
+1%
360
-7%
387
+10%
351
-2%
358
+5%
340
+1%
335
+7%
313
-
Total Liabilities & Equity
24 744
+2%
24 181
+1%
24 014
-1%
24 356
+1%
23 999
+0%
23 933
+3%
23 180
+7%
21 709
+2%
21 315
+3%
20 738
+5%
19 798
+6%
18 694
+1%
18 474
-1%
18 627
+1%
18 397
+3%
17 792
+1%
17 690
+2%
17 267
+8%
15 932
+2%
15 606
-2%
16 001
-5%
16 823
+4%
16 156
+4%
15 540
+5%
14 854
-2%
15 145
+2%
14 850
+4%
14 288
-2%
14 526
-1%
14 670
+8%
13 554
+1%
13 362
+2%
13 085
+1%
12 936
+0%
12 893
+2%
12 622
+1%
12 502
+4%
12 050
-2%
12 311
+4%
11 884
-
Shares Outstanding
Common Shares Outstanding
10.8M
10.8M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
10M
10M
10M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
11M
10M
10M
10M
10M
Preferred Shares Outstanding
15M
15M
15M
9M
9M
9M
9M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
8M
6M
6M
8M
8M
8M
8M
5M
0
0
0
0
0
0
0
0
0

Cash Flow Statement

564M
Operating Cash Flow
1 Year
N/A
3 Years
28%
5 Years
32%
-
Capital Expenditures
1 Year
N/A
3 Years
N/A
5 Years
N/A
564M
Free Cash Flow
1 Year
N/A
3 Years
28%
5 Years
32%
Currency: USD
Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014 Jun-2014 Mar-2014 Dec-2013 Sep-2013 Jun-2013 Mar-2013 Dec-2012 Sep-2012 Jun-2012 Mar-2012 Dec-2011
Operating Cash Flow
Net Income
130
125
129
109
106
99
97
110
100
112
108
108
105
97
88
84
93
91
86
77
67
59
69
74
70
79
82
70
75
76
82
98
95
95
63
69
73
33
43
39
Change in Deffered Taxes
(1)
(0)
2
(2)
(3)
(7)
(5)
1
1
11
6
3
3
(1)
2
3
7
8
7
4
1
(4)
4
4
12
16
(2)
(7)
(20)
(21)
(1)
7
10
12
(5)
(2)
(0)
(23)
(20)
(19)
Other Non-Cash Items
346
358
460
(216)
(193)
(367)
(480)
(174)
(353)
(222)
(77)
9
74
58
35
17
3
2
19
23
34
39
17
9
15
3
20
36
36
36
14
(8)
(65)
(89)
(100)
(135)
(145)
(87)
(88)
(144)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
31
0
0
0
40
0
0
0
30
0
0
0
0
0
0
0
13
19
22
23
23
22
21
0
22
23
29
26
27
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
269
0
0
0
161
0
0
0
111
0
0
0
0
0
0
0
172
138
121
118
115
112
112
112
113
113
107
109
101
Change in Working Capital
89
36
43
15
(18)
49
19
44
61
37
65
80
88
93
66
71
146
164
150
109
38
16
60
97
(1 607)
(1 598)
52
56
1 766
1 818
169
218
198
195
145
102
174
117
161
150
Cash from Operating Activities
564
+9%
518
-18%
634
-
(95)
+12%
(107)
+53%
(226)
+39%
(369)
-1 771%
(20)
+90%
(190)
-203%
(63)
-
101
-50%
200
-26%
270
+9%
247
+30%
190
+9%
175
-30%
249
-6%
264
+1%
262
+23%
213
+52%
140
+27%
110
-26%
149
-19%
184
-
(1 510)
-1%
(1 500)
-
151
-2%
155
-92%
1 857
-3%
1 909
+621%
265
-16%
314
+32%
238
+11%
213
+108%
103
+208%
33
-67%
102
+153%
40
-58%
97
+260%
27
-
Investing Cash Flow
Other Items
(937)
(354)
(1 245)
(1 736)
(1 872)
(2 236)
(1 831)
(2 385)
(2 415)
(1 724)
(1 188)
(592)
(305)
(1 024)
(1 981)
(1 843)
(1 441)
(1 848)
(854)
(593)
(1 813)
(1 094)
(832)
(1 251)
754
1 152
(411)
(84)
(1 404)
(1 949)
(1 151)
(995)
(943)
(1 162)
(756)
(1 329)
(1 475)
(1 935)
(2 113)
(2 005)
Cash from Investing Activities
(937)
-165%
(354)
+72%
(1 245)
+28%
(1 736)
+7%
(1 872)
+16%
(2 236)
-22%
(1 831)
+23%
(2 385)
+1%
(2 415)
-40%
(1 724)
-45%
(1 188)
-101%
(592)
-94%
(305)
+70%
(1 024)
+48%
(1 981)
-7%
(1 843)
-28%
(1 441)
+22%
(1 848)
-116%
(854)
-44%
(593)
+67%
(1 813)
-66%
(1 094)
-31%
(832)
+33%
(1 251)
-
754
-35%
1 152
-
(411)
-391%
(84)
+94%
(1 404)
+28%
(1 949)
-69%
(1 151)
-16%
(995)
-6%
(943)
+19%
(1 162)
-54%
(756)
+43%
(1 329)
+10%
(1 475)
+24%
(1 935)
+8%
(2 113)
-5%
(2 005)
-
Financing Cash Flow
Net Issuance of Common Stock
121
178
133
133
133
77
22
22
22
22
0
0
0
0
0
0
0
1
1
(9)
(17)
(19)
(18)
(253)
(244)
(242)
(171)
147
147
147
74
3
5
5
5
3
0
0
0
0
Net Issuance of Debt
300
(284)
313
2 178
2 218
2 863
3 080
2 607
2 779
1 773
1 011
555
143
925
2 003
1 735
1 275
167
(797)
(529)
512
1 109
897
1 191
1 920
1 925
1 164
438
(584)
(337)
816
671
510
870
595
1 288
1 445
1 905
2 238
2 092
Cash Paid for Dividends
(58)
(56)
(53)
(51)
(48)
(46)
(45)
(44)
(43)
(41)
(39)
(38)
(36)
(33)
(31)
(28)
(27)
(26)
(25)
(24)
(23)
(22)
(21)
(20)
(20)
(19)
(17)
(14)
(11)
(10)
(9)
(8)
(8)
(8)
(8)
(7)
(6)
(5)
(5)
(5)
Other
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(5)
(10)
(16)
(28)
(28)
(28)
(28)
(22)
(21)
(20)
(20)
(20)
(20)
(21)
(21)
(22)
(22)
Cash from Financing Activities
361
-
(164)
-
392
-83%
2 260
-2%
2 302
-20%
2 892
-5%
3 055
+18%
2 583
-6%
2 757
+57%
1 753
+81%
970
+88%
515
+392%
105
-88%
888
-55%
1 970
+16%
1 704
+37%
1 245
+798%
139
-
(824)
-46%
(564)
-
470
-56%
1 066
+24%
857
-6%
913
-45%
1 645
0%
1 648
+74%
949
+75%
543
-
(476)
-110%
(227)
-
860
+33%
645
+32%
487
-42%
847
+48%
572
-55%
1 264
-11%
1 418
-25%
1 879
-15%
2 212
+7%
2 065
-
Change in Cash
Net Change in Cash
(12)
-
1
-
(219)
-
430
+33%
323
-25%
431
-50%
855
+378%
179
+18%
152
-
(34)
+71%
(117)
-
123
+78%
69
-37%
111
-38%
180
+388%
37
-31%
53
-
(1 445)
-2%
(1 416)
-50%
(945)
+21%
(1 203)
-
82
-53%
173
-
(153)
-
889
-32%
1 299
+88%
690
+12%
614
-
(24)
+91%
(267)
-899%
(27)
+26%
(36)
+83%
(218)
-115%
(102)
-25%
(82)
-159%
(32)
-
45
-
(16)
-
196
+124%
87
-