Loading...

Albany International Corp (NYSE:AIN)

94.76 USD -1.58 USD ( -1.64% )
Watchlist Manager
Albany International Corp Logo
Albany International Corp
NYSE:AIN
Watchlist

Relative Value

The Relative Value of one AIN stock under the Base Case scenario is 86.85 USD. Compared to the current market price of 94.76 USD, Albany International Corp is Overvalued by 8%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AIN Relative Value
Base Case
86.85 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

AIN Competitors Multiples
Albany International Corp Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Albany International Corp
NYSE:AIN
2.9B USD 3 23.3 12.5 17.6
JP
Fanuc Corp
TSE:6954
4.7T JPY 6.2 29.9 18.1 22.9
JP
SMC Corp
TSE:6273
4.5T JPY 6.2 23.2 15.3 16.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
1.6T JPY 0.4 14.3 7.8 16
JP
Yaskawa Electric Corp
TSE:6506
1.3T JPY 2.6 32.7 17 22.7
JP
Daifuku Co Ltd
TSE:6383
1.1T JPY 2.1 30.3 16.8 19.5

See Also

Similar Stocks