Applied Industrial Technologies Inc
NYSE:AIT
Cash Flow Statement
Cash Flow Statement
Applied Industrial Technologies Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
114
|
115
|
113
|
115
|
119
|
117
|
116
|
111
|
105
|
32
|
30
|
33
|
33
|
107
|
134
|
140
|
147
|
154
|
142
|
157
|
165
|
145
|
144
|
134
|
133
|
34
|
24
|
20
|
(23)
|
115
|
145
|
163
|
225
|
238
|
257
|
281
|
305
|
334
|
347
|
364
|
374
|
|
Depreciation & Amortization |
27
|
26
|
28
|
32
|
36
|
41
|
42
|
42
|
41
|
41
|
42
|
42
|
41
|
40
|
40
|
40
|
39
|
44
|
50
|
56
|
62
|
63
|
62
|
62
|
61
|
63
|
63
|
62
|
60
|
57
|
55
|
54
|
54
|
54
|
54
|
53
|
53
|
53
|
53
|
53
|
53
|
|
Change in Deffered Taxes |
0
|
0
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(6)
|
0
|
0
|
|
Stock-Based Compensation |
4
|
4
|
3
|
3
|
1
|
1
|
3
|
3
|
3
|
4
|
3
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
7
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
0
|
|
Other Non-Cash Items |
7
|
7
|
9
|
8
|
6
|
6
|
5
|
6
|
6
|
72
|
74
|
72
|
73
|
8
|
6
|
6
|
6
|
7
|
8
|
10
|
10
|
41
|
42
|
42
|
42
|
137
|
150
|
149
|
199
|
74
|
67
|
69
|
19
|
19
|
15
|
19
|
25
|
20
|
18
|
14
|
10
|
|
Cash Taxes Paid |
0
|
0
|
52
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
108
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
23
|
0
|
0
|
|
Change in Working Capital |
(43)
|
(72)
|
(31)
|
(72)
|
(75)
|
(50)
|
(1)
|
36
|
42
|
69
|
24
|
50
|
34
|
1
|
(12)
|
(51)
|
(50)
|
(68)
|
(54)
|
(74)
|
(47)
|
(73)
|
(70)
|
(22)
|
(19)
|
37
|
74
|
110
|
129
|
97
|
6
|
(46)
|
(104)
|
(107)
|
(154)
|
(204)
|
(203)
|
(205)
|
(68)
|
(41)
|
(8)
|
|
Cash from Operating Activities |
115
N/A
|
87
-25%
|
110
+27%
|
75
-32%
|
79
+5%
|
105
+34%
|
157
+49%
|
190
+21%
|
190
0%
|
209
+10%
|
162
-22%
|
189
+17%
|
174
-8%
|
149
-14%
|
165
+10%
|
132
-20%
|
140
+6%
|
134
-4%
|
147
+10%
|
150
+2%
|
192
+28%
|
177
-8%
|
181
+2%
|
219
+21%
|
220
+1%
|
273
+24%
|
297
+9%
|
329
+11%
|
351
+7%
|
331
-6%
|
242
-27%
|
209
-14%
|
164
-22%
|
172
+5%
|
188
+9%
|
165
-12%
|
195
+18%
|
218
+12%
|
344
+58%
|
384
+12%
|
423
+10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(10)
|
(9)
|
(20)
|
(22)
|
(24)
|
(25)
|
(15)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(20)
|
(22)
|
(23)
|
(23)
|
(20)
|
(19)
|
(17)
|
(19)
|
(21)
|
(24)
|
(24)
|
(20)
|
(19)
|
(17)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(18)
|
(20)
|
(23)
|
(27)
|
(27)
|
(25)
|
(24)
|
|
Other Items |
(18)
|
(16)
|
(183)
|
(313)
|
(332)
|
(333)
|
(159)
|
(40)
|
(16)
|
(49)
|
(62)
|
(49)
|
(36)
|
(6)
|
0
|
(6)
|
(7)
|
(777)
|
(775)
|
(770)
|
(777)
|
(34)
|
(36)
|
(72)
|
(66)
|
(35)
|
(35)
|
1
|
(30)
|
(29)
|
(29)
|
(51)
|
(20)
|
(18)
|
(18)
|
5
|
(22)
|
(35)
|
(34)
|
(56)
|
(30)
|
|
Cash from Investing Activities |
(27)
N/A
|
(25)
+7%
|
(204)
-708%
|
(335)
-65%
|
(356)
-6%
|
(358)
0%
|
(174)
+51%
|
(55)
+68%
|
(29)
+47%
|
(62)
-112%
|
(75)
-21%
|
(62)
+17%
|
(50)
+19%
|
(22)
+57%
|
(17)
+22%
|
(27)
-58%
|
(29)
-7%
|
(800)
-2 689%
|
(798)
+0%
|
(790)
+1%
|
(795)
-1%
|
(51)
+94%
|
(55)
-8%
|
(93)
-68%
|
(90)
+3%
|
(59)
+35%
|
(55)
+5%
|
(18)
+67%
|
(47)
-156%
|
(45)
+3%
|
(45)
+1%
|
(67)
-49%
|
(35)
+48%
|
(33)
+4%
|
(36)
-8%
|
(16)
+56%
|
(45)
-187%
|
(62)
-38%
|
(61)
+2%
|
(81)
-33%
|
(53)
+34%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(14)
|
(24)
|
(37)
|
(44)
|
(45)
|
(72)
|
(76)
|
(84)
|
(82)
|
(54)
|
(37)
|
(22)
|
(14)
|
(7)
|
(8)
|
(19)
|
(25)
|
(23)
|
(23)
|
(9)
|
0
|
(11)
|
(11)
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(46)
|
(50)
|
(54)
|
(13)
|
(7)
|
(4)
|
(0)
|
(1)
|
0
|
(11)
|
|
Net Issuance of Debt |
15
|
30
|
168
|
322
|
332
|
357
|
150
|
31
|
18
|
(19)
|
7
|
(50)
|
(39)
|
(49)
|
(36)
|
(14)
|
(14)
|
717
|
674
|
684
|
656
|
(55)
|
(6)
|
(20)
|
(20)
|
(39)
|
(25)
|
(82)
|
(87)
|
(92)
|
(106)
|
(53)
|
(141)
|
(132)
|
(140)
|
(170)
|
(72)
|
(99)
|
(67)
|
(27)
|
(52)
|
|
Cash Paid for Dividends |
(39)
|
(40)
|
(40)
|
(41)
|
(42)
|
(42)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(45)
|
(45)
|
(45)
|
(46)
|
(46)
|
(46)
|
(47)
|
(47)
|
(47)
|
(48)
|
(48)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(51)
|
(51)
|
(51)
|
(52)
|
(52)
|
(52)
|
(53)
|
(53)
|
(53)
|
(54)
|
(54)
|
|
Other |
0
|
1
|
1
|
1
|
0
|
(0)
|
(9)
|
(18)
|
(21)
|
(19)
|
(20)
|
(18)
|
(18)
|
(21)
|
(15)
|
(11)
|
(7)
|
(9)
|
(5)
|
(8)
|
(10)
|
(7)
|
(7)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(10)
|
(11)
|
(17)
|
(17)
|
(20)
|
(19)
|
(18)
|
(17)
|
(10)
|
(9)
|
(6)
|
(13)
|
(10)
|
|
Cash from Financing Activities |
(71)
N/A
|
(32)
+54%
|
92
N/A
|
237
+158%
|
246
+4%
|
243
-1%
|
22
-91%
|
(113)
N/A
|
(129)
-14%
|
(136)
-5%
|
(93)
+31%
|
(133)
-43%
|
(116)
+13%
|
(122)
-5%
|
(103)
+15%
|
(88)
+14%
|
(92)
-4%
|
640
N/A
|
600
-6%
|
621
+3%
|
600
-3%
|
(120)
N/A
|
(72)
+40%
|
(84)
-17%
|
(82)
+2%
|
(92)
-12%
|
(78)
+15%
|
(137)
-75%
|
(146)
-7%
|
(153)
-4%
|
(213)
-39%
|
(168)
+21%
|
(262)
-56%
|
(256)
+2%
|
(223)
+13%
|
(247)
-11%
|
(139)
+44%
|
(161)
-16%
|
(127)
+21%
|
(94)
+26%
|
(127)
-35%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(9)
|
(9)
|
(4)
|
(4)
|
(0)
|
(1)
|
(2)
|
1
|
3
|
3
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(4)
|
(3)
|
(1)
|
2
|
6
|
6
|
3
|
(1)
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
3
|
3
|
5
|
|
Net Change in Cash |
15
N/A
|
26
+76%
|
(2)
N/A
|
(25)
-1 150%
|
(33)
-34%
|
(14)
+58%
|
(2)
+88%
|
12
N/A
|
23
+86%
|
8
-65%
|
(10)
N/A
|
(6)
+36%
|
7
N/A
|
4
-40%
|
45
+951%
|
20
-56%
|
23
+14%
|
(24)
N/A
|
(51)
-115%
|
(21)
+58%
|
(6)
+74%
|
4
N/A
|
54
+1 324%
|
42
-23%
|
48
+16%
|
118
+144%
|
160
+36%
|
173
+8%
|
161
-7%
|
139
-14%
|
(11)
N/A
|
(24)
-121%
|
(134)
-465%
|
(116)
+13%
|
(73)
+37%
|
(100)
-36%
|
11
N/A
|
(6)
N/A
|
160
N/A
|
213
+33%
|
247
+16%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
106
N/A
|
78
-26%
|
90
+16%
|
53
-41%
|
55
+3%
|
80
+47%
|
142
+77%
|
175
+23%
|
177
+1%
|
196
+11%
|
149
-24%
|
176
+18%
|
160
-9%
|
134
-16%
|
148
+10%
|
112
-24%
|
118
+6%
|
111
-6%
|
124
+12%
|
130
+4%
|
173
+33%
|
160
-8%
|
162
+1%
|
198
+23%
|
196
-1%
|
250
+27%
|
277
+11%
|
310
+12%
|
335
+8%
|
314
-6%
|
226
-28%
|
193
-15%
|
149
-23%
|
157
+5%
|
170
+8%
|
145
-15%
|
172
+19%
|
191
+11%
|
318
+67%
|
359
+13%
|
400
+11%
|