Applied Industrial Technologies Inc
NYSE:AIT
Income Statement
Earnings Waterfall
Applied Industrial Technologies Inc
Revenue
|
4.5B
USD
|
Cost of Revenue
|
-3.1B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-824.9m
USD
|
Operating Income
|
489m
USD
|
Other Expenses
|
-114.6m
USD
|
Net Income
|
374.4m
USD
|
Income Statement
Applied Industrial Technologies Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 449
N/A
|
2 446
0%
|
2 460
+1%
|
2 557
+4%
|
2 667
+4%
|
2 729
+2%
|
2 752
+1%
|
2 691
-2%
|
2 610
-3%
|
2 563
-2%
|
2 519
-2%
|
2 502
-1%
|
2 500
0%
|
2 546
+2%
|
2 594
+2%
|
2 650
+2%
|
2 709
+2%
|
2 857
+5%
|
3 073
+8%
|
3 257
+6%
|
3 430
+5%
|
3 488
+2%
|
3 473
0%
|
3 465
0%
|
3 458
0%
|
3 403
-2%
|
3 246
-5%
|
3 137
-3%
|
3 055
-3%
|
3 065
+0%
|
3 236
+6%
|
3 380
+4%
|
3 505
+4%
|
3 645
+4%
|
3 811
+5%
|
3 982
+4%
|
4 165
+5%
|
4 316
+4%
|
4 413
+2%
|
4 446
+1%
|
4 462
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 761)
|
(1 760)
|
(1 773)
|
(1 845)
|
(1 922)
|
(1 968)
|
(1 982)
|
(1 935)
|
(1 876)
|
(1 842)
|
(1 812)
|
(1 798)
|
(1 796)
|
(1 826)
|
(1 856)
|
(1 898)
|
(1 941)
|
(2 041)
|
(2 189)
|
(2 314)
|
(2 432)
|
(2 473)
|
(2 464)
|
(2 457)
|
(2 452)
|
(2 413)
|
(2 304)
|
(2 231)
|
(2 181)
|
(2 177)
|
(2 293)
|
(2 397)
|
(2 475)
|
(2 582)
|
(2 704)
|
(2 823)
|
(2 956)
|
(3 061)
|
(3 126)
|
(3 140)
|
(3 149)
|
|
Gross Profit |
689
N/A
|
686
0%
|
687
+0%
|
712
+4%
|
744
+5%
|
761
+2%
|
770
+1%
|
756
-2%
|
733
-3%
|
721
-2%
|
707
-2%
|
705
0%
|
704
0%
|
720
+2%
|
738
+2%
|
752
+2%
|
768
+2%
|
816
+6%
|
884
+8%
|
944
+7%
|
998
+6%
|
1 015
+2%
|
1 008
-1%
|
1 008
0%
|
1 006
0%
|
991
-2%
|
942
-5%
|
906
-4%
|
874
-3%
|
888
+2%
|
943
+6%
|
982
+4%
|
1 031
+5%
|
1 063
+3%
|
1 107
+4%
|
1 158
+5%
|
1 209
+4%
|
1 255
+4%
|
1 287
+3%
|
1 305
+1%
|
1 314
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(518)
|
(518)
|
(523)
|
(541)
|
(566)
|
(579)
|
(585)
|
(577)
|
(562)
|
(562)
|
(554)
|
(614)
|
(614)
|
(551)
|
(562)
|
(568)
|
(575)
|
(612)
|
(658)
|
(703)
|
(743)
|
(748)
|
(741)
|
(744)
|
(745)
|
(738)
|
(713)
|
(686)
|
(667)
|
(655)
|
(680)
|
(755)
|
(715)
|
(737)
|
(749)
|
(769)
|
(785)
|
(800)
|
(814)
|
(818)
|
(825)
|
|
Selling, General & Administrative |
(518)
|
(518)
|
(509)
|
(541)
|
(566)
|
(579)
|
(559)
|
(576)
|
(562)
|
(562)
|
(528)
|
(549)
|
(549)
|
(551)
|
(538)
|
(568)
|
(575)
|
(612)
|
(626)
|
(703)
|
(743)
|
(748)
|
(699)
|
(744)
|
(744)
|
(738)
|
(713)
|
(686)
|
(667)
|
(655)
|
(646)
|
(699)
|
(715)
|
(737)
|
(717)
|
(769)
|
(785)
|
(800)
|
(783)
|
(818)
|
(825)
|
|
Depreciation & Amortization |
0
|
0
|
(14)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(42)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
171
N/A
|
168
-2%
|
164
-2%
|
171
+4%
|
178
+4%
|
182
+2%
|
185
+2%
|
180
-3%
|
171
-5%
|
159
-7%
|
154
-3%
|
91
-41%
|
90
-1%
|
169
+87%
|
175
+4%
|
184
+5%
|
193
+5%
|
204
+6%
|
226
+11%
|
240
+6%
|
255
+6%
|
267
+5%
|
268
+0%
|
264
-1%
|
262
-1%
|
252
-4%
|
229
-9%
|
220
-4%
|
207
-6%
|
233
+13%
|
263
+13%
|
228
-13%
|
316
+39%
|
327
+3%
|
358
+10%
|
390
+9%
|
424
+9%
|
456
+7%
|
473
+4%
|
487
+3%
|
489
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1
|
0
|
1
|
(1)
|
(4)
|
(5)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(14)
|
(23)
|
(31)
|
(40)
|
(41)
|
(40)
|
(40)
|
(38)
|
(37)
|
(34)
|
(31)
|
(30)
|
(29)
|
(29)
|
(28)
|
(27)
|
(28)
|
(29)
|
(29)
|
(29)
|
(27)
|
(23)
|
(17)
|
(10)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(34)
|
(35)
|
(35)
|
(139)
|
(140)
|
(140)
|
(188)
|
(62)
|
(57)
|
0
|
(7)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
|
Pre-Tax Income |
173
N/A
|
169
-2%
|
166
-2%
|
170
+2%
|
174
+2%
|
176
+1%
|
176
0%
|
169
-4%
|
161
-5%
|
83
-48%
|
79
-5%
|
83
+5%
|
82
0%
|
161
+96%
|
167
+4%
|
176
+5%
|
185
+5%
|
191
+3%
|
205
+7%
|
210
+3%
|
216
+3%
|
193
-11%
|
195
+1%
|
189
-3%
|
188
-1%
|
77
-59%
|
55
-29%
|
49
-11%
|
(11)
N/A
|
143
N/A
|
177
+24%
|
200
+13%
|
282
+41%
|
303
+7%
|
330
+9%
|
361
+10%
|
395
+9%
|
428
+8%
|
450
+5%
|
470
+4%
|
479
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(59)
|
(54)
|
(53)
|
(55)
|
(55)
|
(59)
|
(60)
|
(59)
|
(56)
|
(52)
|
(49)
|
(50)
|
(50)
|
(54)
|
(33)
|
(36)
|
(40)
|
(42)
|
(69)
|
(72)
|
(74)
|
(54)
|
(53)
|
(46)
|
(40)
|
(42)
|
(32)
|
(30)
|
(14)
|
(28)
|
(32)
|
(37)
|
(57)
|
(65)
|
(72)
|
(80)
|
(91)
|
(94)
|
(103)
|
(106)
|
(105)
|
|
Income from Continuing Operations |
114
|
115
|
113
|
115
|
119
|
117
|
116
|
111
|
105
|
32
|
30
|
33
|
33
|
107
|
134
|
140
|
145
|
149
|
136
|
139
|
143
|
139
|
142
|
144
|
149
|
35
|
23
|
19
|
(24)
|
116
|
145
|
163
|
225
|
238
|
257
|
281
|
305
|
334
|
347
|
364
|
374
|
|
Net Income (Common) |
114
N/A
|
115
+1%
|
113
-2%
|
115
+2%
|
119
+3%
|
117
-2%
|
116
-1%
|
111
-4%
|
105
-5%
|
32
-70%
|
30
-6%
|
33
+10%
|
33
+1%
|
107
+226%
|
134
+25%
|
140
+5%
|
147
+5%
|
154
+5%
|
142
-8%
|
157
+11%
|
165
+5%
|
145
-12%
|
144
0%
|
134
-7%
|
133
-1%
|
34
-75%
|
24
-29%
|
20
-17%
|
(23)
N/A
|
116
N/A
|
145
+25%
|
163
+13%
|
225
+38%
|
238
+5%
|
257
+8%
|
281
+9%
|
305
+8%
|
334
+9%
|
347
+4%
|
364
+5%
|
374
+3%
|
|
EPS (Diluted) |
2.69
N/A
|
2.72
+1%
|
2.67
-2%
|
2.74
+3%
|
2.85
+4%
|
2.83
-1%
|
2.8
-1%
|
2.77
-1%
|
2.65
-4%
|
0.8
-70%
|
0.75
-6%
|
0.82
+9%
|
0.82
N/A
|
2.71
+230%
|
3.4
+25%
|
3.56
+5%
|
3.75
+5%
|
3.92
+5%
|
3.6
-8%
|
3.98
+11%
|
4.19
+5%
|
3.7
-12%
|
3.67
-1%
|
3.43
-7%
|
3.41
-1%
|
0.88
-74%
|
0.61
-31%
|
0.51
-16%
|
-0.6
N/A
|
2.92
N/A
|
3.68
+26%
|
4.16
+13%
|
5.76
+38%
|
6.07
+5%
|
6.58
+8%
|
7.2
+9%
|
7.79
+8%
|
8.51
+9%
|
8.84
+4%
|
9.26
+5%
|
9.53
+3%
|